[IVORY] YoY Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 103.43%
YoY- -95.54%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 25,721 -2,883 62,522 160,558 237,810 372,851 423,007 -37.27%
PBT -73,175 -65,100 -17,848 8,048 17,225 12,404 17,750 -
Tax -2,793 -5,406 -1,526 -7,599 -6,722 -3,248 -7,356 -14.89%
NP -75,968 -70,506 -19,374 449 10,503 9,156 10,394 -
-
NP to SH -75,968 -70,506 -19,365 468 10,505 9,159 10,543 -
-
Tax Rate - - - 94.42% 39.02% 26.19% 41.44% -
Total Cost 101,689 67,623 81,896 160,109 227,307 363,695 412,613 -20.81%
-
Net Worth 233,473 323,452 392,063 411,666 455,774 445,972 413,922 -9.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 12,251 - - - -
Div Payout % - - - 2,617.95% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 233,473 323,452 392,063 411,666 455,774 445,972 413,922 -9.09%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 445,078 1.61%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -295.35% 0.00% -30.99% 0.28% 4.42% 2.46% 2.46% -
ROE -32.54% -21.80% -4.94% 0.11% 2.30% 2.05% 2.55% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.25 0.00 12.76 32.76 48.52 76.08 95.04 -38.27%
EPS -15.50 -14.39 -3.95 0.10 2.14 1.92 2.37 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.4764 0.66 0.80 0.84 0.93 0.91 0.93 -10.54%
Adjusted Per Share Value based on latest NOSH - 490,079
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.25 0.00 12.76 32.77 48.53 76.09 86.33 -37.27%
EPS -15.50 -14.39 -3.95 0.10 2.14 1.87 2.15 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.4765 0.6601 0.8001 0.8401 0.9302 0.9101 0.8447 -9.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.115 0.18 0.12 0.20 0.27 0.57 0.36 -
P/RPS 2.19 0.00 0.94 0.61 0.56 0.75 0.38 33.88%
P/EPS -0.74 -1.25 -3.04 209.44 12.60 30.50 15.20 -
EY -134.79 -79.93 -32.93 0.48 7.94 3.28 6.58 -
DY 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.15 0.24 0.29 0.63 0.39 -7.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 30/06/21 30/06/20 31/05/19 31/05/18 30/05/17 31/05/16 -
Price 0.115 0.145 0.14 0.18 0.30 0.43 0.46 -
P/RPS 2.19 0.00 1.10 0.55 0.62 0.57 0.48 28.77%
P/EPS -0.74 -1.01 -3.54 188.49 14.00 23.01 19.42 -
EY -134.79 -99.22 -28.22 0.53 7.15 4.35 5.15 -
DY 0.00 0.00 0.00 13.89 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.18 0.21 0.32 0.47 0.49 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment