[IVORY] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -57.87%
YoY- 48.03%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue -11,609 14,236 -43,263 23,440 58,237 16,982 127,325 -
PBT -39,096 -27,455 -56,378 -10,574 14,251 -10,465 -6,661 34.28%
Tax -1,878 -2,216 -710 -2,000 -3,554 3,013 2,418 -
NP -40,974 -29,671 -57,088 -12,574 10,697 -7,452 -4,243 45.90%
-
NP to SH -40,974 -29,671 -57,088 -12,573 10,702 -7,451 -4,242 45.90%
-
Tax Rate - - - - 24.94% - - -
Total Cost 29,365 43,907 13,825 36,014 47,540 24,434 131,568 -22.10%
-
Net Worth 112,718 233,473 323,452 392,063 411,666 455,774 445,972 -20.47%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 112,718 233,473 323,452 392,063 411,666 455,774 445,972 -20.47%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.00% -208.42% 0.00% -53.64% 18.37% -43.88% -3.33% -
ROE -36.35% -12.71% -17.65% -3.21% 2.60% -1.63% -0.95% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.00 2.90 0.00 4.78 11.88 3.47 25.98 -
EPS -8.36 -6.05 -11.65 -2.57 2.18 -1.52 -0.87 45.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.4764 0.66 0.80 0.84 0.93 0.91 -20.47%
Adjusted Per Share Value based on latest NOSH - 490,079
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.00 2.90 0.00 4.78 11.88 3.47 25.98 -
EPS -8.36 -6.05 -11.65 -2.57 2.18 -1.52 -0.87 45.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.4764 0.66 0.80 0.84 0.93 0.91 -20.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.05 0.115 0.18 0.12 0.20 0.27 0.57 -
P/RPS 0.00 3.96 0.00 2.51 1.68 7.79 2.19 -
P/EPS -0.60 -1.90 -1.55 -4.68 9.16 -17.76 -65.85 -54.28%
EY -167.21 -52.65 -64.72 -21.38 10.92 -5.63 -1.52 118.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.27 0.15 0.24 0.29 0.63 -16.07%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 30/06/21 30/06/20 31/05/19 31/05/18 30/05/17 -
Price 0.085 0.115 0.145 0.14 0.18 0.30 0.43 -
P/RPS 0.00 3.96 0.00 2.93 1.51 8.66 1.66 -
P/EPS -1.02 -1.90 -1.24 -5.46 8.24 -19.73 -49.68 -47.65%
EY -98.36 -52.65 -80.34 -18.33 12.13 -5.07 -2.01 91.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.22 0.18 0.21 0.32 0.47 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment