[IVORY] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -294.09%
YoY- -264.09%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 81,539 -18,175 25,721 -2,883 62,522 160,558 237,810 -16.32%
PBT -67,130 -117,188 -73,175 -65,100 -17,848 8,048 17,225 -
Tax 735 -1,584 -2,793 -5,406 -1,526 -7,599 -6,722 -
NP -66,395 -118,772 -75,968 -70,506 -19,374 449 10,503 -
-
NP to SH -66,395 -118,772 -75,968 -70,506 -19,365 468 10,505 -
-
Tax Rate - - - - - 94.42% 39.02% -
Total Cost 147,934 100,597 101,689 67,623 81,896 160,109 227,307 -6.90%
-
Net Worth 39,206 112,718 233,473 323,452 392,063 411,666 455,774 -33.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 12,251 - -
Div Payout % - - - - - 2,617.95% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 39,206 112,718 233,473 323,452 392,063 411,666 455,774 -33.53%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -81.43% 0.00% -295.35% 0.00% -30.99% 0.28% 4.42% -
ROE -169.35% -105.37% -32.54% -21.80% -4.94% 0.11% 2.30% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.64 0.00 5.25 0.00 12.76 32.76 48.52 -16.32%
EPS -13.55 -24.24 -15.50 -14.39 -3.95 0.10 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.08 0.23 0.4764 0.66 0.80 0.84 0.93 -33.53%
Adjusted Per Share Value based on latest NOSH - 490,079
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.64 0.00 5.25 0.00 12.76 32.77 48.53 -16.32%
EPS -13.55 -24.24 -15.50 -14.39 -3.95 0.10 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.08 0.23 0.4765 0.6601 0.8001 0.8401 0.9302 -33.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.065 0.05 0.115 0.18 0.12 0.20 0.27 -
P/RPS 0.39 0.00 2.19 0.00 0.94 0.61 0.56 -5.84%
P/EPS -0.48 -0.21 -0.74 -1.25 -3.04 209.44 12.60 -
EY -208.43 -484.70 -134.79 -79.93 -32.93 0.48 7.94 -
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 0.81 0.22 0.24 0.27 0.15 0.24 0.29 18.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 31/05/22 30/06/21 30/06/20 31/05/19 31/05/18 -
Price 0.065 0.085 0.115 0.145 0.14 0.18 0.30 -
P/RPS 0.39 0.00 2.19 0.00 1.10 0.55 0.62 -7.42%
P/EPS -0.48 -0.35 -0.74 -1.01 -3.54 188.49 14.00 -
EY -208.43 -285.12 -134.79 -99.22 -28.22 0.53 7.15 -
DY 0.00 0.00 0.00 0.00 0.00 13.89 0.00 -
P/NAPS 0.81 0.37 0.24 0.22 0.18 0.21 0.32 16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment