[INGENIEU] YoY Annualized Quarter Result on 31-Aug-2021 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- -10.58%
YoY- 59.48%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Revenue 46,145 21,757 7,590 17,032 60,016 60,182 94,022 -9.04%
PBT 15,338 9,993 20,298 -5,298 -13,065 -8,405 13,104 2.11%
Tax -929 -620 2,230 -2 -17 552 -29 58.66%
NP 14,409 9,373 22,529 -5,301 -13,082 -7,852 13,074 1.30%
-
NP to SH 14,409 9,373 22,529 -5,301 -13,082 -7,852 16,709 -1.95%
-
Tax Rate 6.06% 6.20% -10.99% - - - 0.22% -
Total Cost 31,736 12,384 -14,938 22,333 73,098 68,034 80,948 -11.72%
-
Net Worth 173,649 139,966 99,810 37,828 41,484 55,167 38,464 22.22%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Net Worth 173,649 139,966 99,810 37,828 41,484 55,167 38,464 22.22%
NOSH 1,516,592 1,439,738 987,733 672,140 590,118 480,137 155,099 35.47%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
NP Margin 31.23% 43.08% 296.80% -31.13% -21.80% -13.05% 13.91% -
ROE 8.30% 6.70% 22.57% -14.01% -31.54% -14.23% 43.44% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
RPS 3.04 1.58 0.77 2.53 10.17 12.53 60.62 -32.86%
EPS 0.95 0.80 2.57 -0.83 -2.44 -2.49 10.77 -27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1014 0.1013 0.0563 0.0703 0.1149 0.248 -9.77%
Adjusted Per Share Value based on latest NOSH - 672,140
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
RPS 3.04 1.43 0.50 1.12 3.96 3.97 6.20 -9.05%
EPS 0.95 0.62 1.49 -0.35 -0.86 -0.52 1.10 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.0923 0.0658 0.0249 0.0274 0.0364 0.0254 22.20%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 28/02/17 -
Price 0.05 0.115 0.125 0.095 0.11 0.085 0.12 -
P/RPS 1.64 7.30 16.23 3.75 1.08 0.68 0.20 32.33%
P/EPS 5.26 16.94 5.47 -12.04 -4.96 -5.20 1.11 23.01%
EY 19.00 5.90 18.29 -8.31 -20.15 -19.24 89.78 -18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.13 1.23 1.69 1.56 0.74 0.48 -1.15%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 28/02/17 CAGR
Date 22/10/24 23/10/23 31/10/22 27/10/21 27/10/20 29/10/19 28/04/17 -
Price 0.05 0.115 0.10 0.10 0.095 0.08 0.235 -
P/RPS 1.64 7.30 12.98 3.94 0.93 0.64 0.39 21.07%
P/EPS 5.26 16.94 4.37 -12.67 -4.29 -4.89 2.18 12.44%
EY 19.00 5.90 22.87 -7.89 -23.34 -20.44 45.84 -11.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.13 0.99 1.78 1.35 0.70 0.95 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment