[SIGGAS] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -52.35%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 63,352 58,796 59,096 48,932 0 -
PBT 3,352 148 4,288 3,872 0 -
Tax 3,592 0 348 -1,008 0 -
NP 6,944 148 4,636 2,864 0 -
-
NP to SH 6,944 148 4,636 2,864 0 -
-
Tax Rate -107.16% 0.00% -8.12% 26.03% - -
Total Cost 56,408 58,648 54,460 46,068 0 -
-
Net Worth 94,282 111,000 85,796 85,025 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 3,591 - 3,612 - - -
Div Payout % 51.72% - 77.92% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 94,282 111,000 85,796 85,025 0 -
NOSH 149,655 185,000 150,519 149,166 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.96% 0.25% 7.84% 5.85% 0.00% -
ROE 7.37% 0.13% 5.40% 3.37% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 42.33 31.78 39.26 32.80 0.00 -
EPS 4.64 0.08 3.08 1.92 0.00 -
DPS 2.40 0.00 2.40 0.00 0.00 -
NAPS 0.63 0.60 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,166
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 33.79 31.36 31.52 26.10 0.00 -
EPS 3.70 0.08 2.47 1.53 0.00 -
DPS 1.92 0.00 1.93 0.00 0.00 -
NAPS 0.5028 0.592 0.4576 0.4535 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.59 0.60 0.75 1.02 0.00 -
P/RPS 1.39 1.89 1.91 3.11 0.00 -
P/EPS 12.72 750.00 24.35 53.13 0.00 -
EY 7.86 0.13 4.11 1.88 0.00 -
DY 4.07 0.00 3.20 0.00 0.00 -
P/NAPS 0.94 1.00 1.32 1.79 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/14 16/05/13 17/05/12 19/05/11 - -
Price 0.62 0.63 0.69 0.95 0.00 -
P/RPS 1.46 1.98 1.76 2.90 0.00 -
P/EPS 13.36 787.50 22.40 49.48 0.00 -
EY 7.48 0.13 4.46 2.02 0.00 -
DY 3.87 0.00 3.48 0.00 0.00 -
P/NAPS 0.98 1.05 1.21 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment