[SIGGAS] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
08-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -64.85%
YoY- -49.77%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 74,980 72,620 76,196 65,184 63,352 58,796 59,096 4.04%
PBT 4,560 7,444 16,232 5,048 3,352 148 4,288 1.02%
Tax 2,116 -2,052 -3,776 -1,560 3,592 0 348 35.08%
NP 6,676 5,392 12,456 3,488 6,944 148 4,636 6.26%
-
NP to SH 6,652 5,392 12,456 3,488 6,944 148 4,636 6.19%
-
Tax Rate -46.40% 27.57% 23.26% 30.90% -107.16% 0.00% -8.12% -
Total Cost 68,304 67,228 63,740 61,696 56,408 58,648 54,460 3.84%
-
Net Worth 127,500 123,750 121,874 114,375 94,282 111,000 85,796 6.82%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,000 9,000 9,000 5,249 3,591 - 3,612 8.82%
Div Payout % 90.20% 166.91% 72.25% 150.52% 51.72% - 77.92% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 127,500 123,750 121,874 114,375 94,282 111,000 85,796 6.82%
NOSH 187,500 187,500 187,500 187,500 149,655 185,000 150,519 3.72%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.90% 7.42% 16.35% 5.35% 10.96% 0.25% 7.84% -
ROE 5.22% 4.36% 10.22% 3.05% 7.37% 0.13% 5.40% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.99 38.73 40.64 34.76 42.33 31.78 39.26 0.30%
EPS 3.56 2.88 6.64 1.88 4.64 0.08 3.08 2.44%
DPS 3.20 4.80 4.80 2.80 2.40 0.00 2.40 4.90%
NAPS 0.68 0.66 0.65 0.61 0.63 0.60 0.57 2.98%
Adjusted Per Share Value based on latest NOSH - 187,500
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.99 38.73 40.64 34.76 33.79 31.36 31.52 4.04%
EPS 3.56 2.88 6.64 1.88 3.70 0.08 2.47 6.27%
DPS 3.20 4.80 4.80 2.80 1.92 0.00 1.93 8.78%
NAPS 0.68 0.66 0.65 0.61 0.5028 0.592 0.4576 6.82%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.87 0.605 0.515 0.465 0.59 0.60 0.75 -
P/RPS 2.18 1.56 1.27 1.34 1.39 1.89 1.91 2.22%
P/EPS 24.52 21.04 7.75 25.00 12.72 750.00 24.35 0.11%
EY 4.08 4.75 12.90 4.00 7.86 0.13 4.11 -0.12%
DY 3.68 7.93 9.32 6.02 4.07 0.00 3.20 2.35%
P/NAPS 1.28 0.92 0.79 0.76 0.94 1.00 1.32 -0.51%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 18/05/18 19/05/17 19/05/16 08/05/15 23/05/14 16/05/13 17/05/12 -
Price 0.865 0.92 0.47 0.51 0.62 0.63 0.69 -
P/RPS 2.16 2.38 1.16 1.47 1.46 1.98 1.76 3.47%
P/EPS 24.38 31.99 7.07 27.42 13.36 787.50 22.40 1.42%
EY 4.10 3.13 14.13 3.65 7.48 0.13 4.46 -1.39%
DY 3.70 5.22 10.21 5.49 3.87 0.00 3.48 1.02%
P/NAPS 1.27 1.39 0.72 0.84 0.98 1.05 1.21 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment