[AVALAND] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 368,440 331,192 315,874 0 -
PBT 27,274 21,414 21,042 0 -
Tax -4,390 -3,916 -2,762 0 -
NP 22,884 17,498 18,280 0 -
-
NP to SH 22,884 17,498 18,280 0 -
-
Tax Rate 16.10% 18.29% 13.13% - -
Total Cost 345,556 313,694 297,594 0 -
-
Net Worth 205,248 195,732 169,585 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 14,155 9,432 - - -
Div Payout % 61.86% 53.91% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 205,248 195,732 169,585 0 -
NOSH 235,917 235,822 220,240 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.21% 5.28% 5.79% 0.00% -
ROE 11.15% 8.94% 10.78% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 156.17 140.44 143.42 0.00 -
EPS 9.70 7.42 8.30 0.00 -
DPS 6.00 4.00 0.00 0.00 -
NAPS 0.87 0.83 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 25.29 22.73 21.68 0.00 -
EPS 1.57 1.20 1.25 0.00 -
DPS 0.97 0.65 0.00 0.00 -
NAPS 0.1409 0.1343 0.1164 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 - - -
Price 0.72 0.73 0.00 0.00 -
P/RPS 0.46 0.52 0.00 0.00 -
P/EPS 7.42 9.84 0.00 0.00 -
EY 13.47 10.16 0.00 0.00 -
DY 8.33 5.48 0.00 0.00 -
P/NAPS 0.83 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 09/08/12 23/08/11 14/10/10 - -
Price 0.74 0.62 0.00 0.00 -
P/RPS 0.47 0.44 0.00 0.00 -
P/EPS 7.63 8.36 0.00 0.00 -
EY 13.11 11.97 0.00 0.00 -
DY 8.11 6.45 0.00 0.00 -
P/NAPS 0.85 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment