[AVALAND] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 2.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 0 370,494 332,930 313,054 0 -
PBT 99,969 25,988 19,314 21,641 0 -
Tax -80 -4,678 -538 -2,932 0 -
NP 99,889 21,309 18,776 18,709 0 -
-
NP to SH 99,889 21,309 18,776 18,709 0 -
-
Tax Rate 0.08% 18.00% 2.79% 13.55% - -
Total Cost -99,889 349,185 314,154 294,345 0 -
-
Net Worth 150,799 207,349 200,497 173,750 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - 9,425 6,290 - - -
Div Payout % - 44.23% 33.50% - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 150,799 207,349 200,497 173,750 0 -
NOSH 235,625 235,625 235,879 219,937 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.00% 5.75% 5.64% 5.98% 0.00% -
ROE 66.24% 10.28% 9.36% 10.77% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 157.24 141.14 142.34 0.00 -
EPS 42.40 9.04 7.96 8.51 0.00 -
DPS 0.00 4.00 2.67 0.00 0.00 -
NAPS 0.64 0.88 0.85 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,360
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 25.43 22.85 21.49 0.00 -
EPS 6.86 1.46 1.29 1.28 0.00 -
DPS 0.00 0.65 0.43 0.00 0.00 -
NAPS 0.1035 0.1423 0.1376 0.1193 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/13 28/09/12 30/09/11 - - -
Price 0.645 1.08 0.57 0.00 0.00 -
P/RPS 0.00 0.69 0.40 0.00 0.00 -
P/EPS 1.52 11.94 7.16 0.00 0.00 -
EY 65.73 8.37 13.96 0.00 0.00 -
DY 0.00 3.70 4.68 0.00 0.00 -
P/NAPS 1.01 1.23 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/10/13 09/11/12 21/11/11 22/11/10 - -
Price 0.675 1.11 0.61 0.80 0.00 -
P/RPS 0.00 0.71 0.43 0.56 0.00 -
P/EPS 1.59 12.27 7.66 9.40 0.00 -
EY 62.80 8.15 13.05 10.63 0.00 -
DY 0.00 3.60 4.37 0.00 0.00 -
P/NAPS 1.05 1.26 0.72 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment