[AVALAND] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -32.28%
YoY- 368.76%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 561,241 660,321 459,872 0 370,494 332,930 313,054 9.39%
PBT 94,985 132,252 65,768 99,969 25,988 19,314 21,641 25.53%
Tax -34,238 -46,529 -16,112 -80 -4,678 -538 -2,932 45.91%
NP 60,746 85,722 49,656 99,889 21,309 18,776 18,709 19.84%
-
NP to SH 60,748 85,724 49,660 99,889 21,309 18,776 18,709 19.85%
-
Tax Rate 36.05% 35.18% 24.50% 0.08% 18.00% 2.79% 13.55% -
Total Cost 500,494 574,598 410,216 -99,889 349,185 314,154 294,345 8.50%
-
Net Worth 0 707,431 4,712 150,799 207,349 200,497 173,750 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 9,425 6,290 - -
Div Payout % - - - - 44.23% 33.50% - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 0 707,431 4,712 150,799 207,349 200,497 173,750 -
NOSH 1,418,874 1,334,777 235,641 235,625 235,625 235,879 219,937 33.19%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 10.82% 12.98% 10.80% 0.00% 5.75% 5.64% 5.98% -
ROE 0.00% 12.12% 1,053.72% 66.24% 10.28% 9.36% 10.77% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 39.56 49.47 195.16 0.00 157.24 141.14 142.34 -17.86%
EPS 4.55 6.43 4.80 42.40 9.04 7.96 8.51 -9.17%
DPS 0.00 0.00 0.00 0.00 4.00 2.67 0.00 -
NAPS 0.00 0.53 0.02 0.64 0.88 0.85 0.79 -
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 38.52 45.32 31.56 0.00 25.43 22.85 21.49 9.38%
EPS 4.17 5.88 3.41 6.86 1.46 1.29 1.28 19.91%
DPS 0.00 0.00 0.00 0.00 0.65 0.43 0.00 -
NAPS 0.00 0.4855 0.0032 0.1035 0.1423 0.1376 0.1193 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 - -
Price 1.17 1.23 0.62 0.645 1.08 0.57 0.00 -
P/RPS 2.96 2.49 0.32 0.00 0.69 0.40 0.00 -
P/EPS 27.33 19.15 2.94 1.52 11.94 7.16 0.00 -
EY 3.66 5.22 33.99 65.73 8.37 13.96 0.00 -
DY 0.00 0.00 0.00 0.00 3.70 4.68 0.00 -
P/NAPS 0.00 2.32 31.00 1.01 1.23 0.67 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 22/11/10 -
Price 0.94 1.20 1.32 0.675 1.11 0.61 0.80 -
P/RPS 2.38 2.43 0.68 0.00 0.71 0.43 0.56 24.91%
P/EPS 21.96 18.68 6.26 1.59 12.27 7.66 9.40 13.93%
EY 4.55 5.35 15.97 62.80 8.15 13.05 10.63 -12.23%
DY 0.00 0.00 0.00 0.00 3.60 4.37 0.00 -
P/NAPS 0.00 2.26 66.00 1.05 1.26 0.72 1.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment