[HBGLOB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -0.23%
YoY- -150.86%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 92,214 72,298 68,216 106,780 154,704 224,768 330,344 -19.14%
PBT 3,704 2,768 -32,428 -47,782 -18,494 22,668 87,292 -40.92%
Tax 0 0 0 0 -554 -23,284 -22,816 -
NP 3,704 2,768 -32,428 -47,782 -19,048 -616 64,476 -37.86%
-
NP to SH 3,704 2,768 -32,428 -46,756 -18,638 -616 64,476 -37.86%
-
Tax Rate 0.00% 0.00% - - - 102.72% 26.14% -
Total Cost 88,510 69,530 100,644 154,562 173,752 225,384 265,868 -16.74%
-
Net Worth 187,200 182,519 173,160 393,119 369,720 425,880 458,640 -13.86%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - 35,567 -
Div Payout % - - - - - - 55.16% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 187,200 182,519 173,160 393,119 369,720 425,880 458,640 -13.86%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.02% 3.83% -47.54% -44.75% -12.31% -0.27% 19.52% -
ROE 1.98% 1.52% -18.73% -11.89% -5.04% -0.14% 14.06% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.70 15.45 14.58 22.82 33.06 48.03 70.59 -19.15%
EPS 0.80 0.60 -6.92 -10.20 -4.08 0.00 13.78 -37.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.60 -
NAPS 0.40 0.39 0.37 0.84 0.79 0.91 0.98 -13.86%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.79 9.25 8.72 13.65 19.78 28.74 42.24 -19.15%
EPS 0.47 0.35 -4.15 -5.98 -2.38 -0.08 8.25 -37.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
NAPS 0.2394 0.2334 0.2214 0.5027 0.4728 0.5446 0.5865 -13.86%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.115 0.055 0.04 0.05 0.09 0.145 0.56 -
P/RPS 0.58 0.36 0.27 0.22 0.27 0.30 0.79 -5.01%
P/EPS 14.53 9.30 -0.58 -0.50 -2.26 -110.16 4.06 23.66%
EY 6.88 10.75 -173.23 -199.81 -44.25 -0.91 24.60 -19.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.57 -
P/NAPS 0.29 0.14 0.11 0.06 0.11 0.16 0.57 -10.64%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.115 0.09 0.045 0.08 0.095 0.14 0.55 -
P/RPS 0.58 0.58 0.31 0.35 0.29 0.29 0.78 -4.81%
P/EPS 14.53 15.22 -0.65 -0.80 -2.39 -106.36 3.99 24.02%
EY 6.88 6.57 -153.98 -124.88 -41.92 -0.94 25.05 -19.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.82 -
P/NAPS 0.29 0.23 0.12 0.10 0.12 0.15 0.56 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment