[CNOUHUA] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -126.43%
YoY- -1.67%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 6,572 6,597 6,537 5,464 5,904 22,236 90,980 -35.45%
PBT -6,025 -5,190 -12,392 -22,998 -22,618 -12,029 11,413 -
Tax 0 0 0 0 0 0 -3,653 -
NP -6,025 -5,190 -12,392 -22,998 -22,618 -12,029 7,760 -
-
NP to SH -5,730 -4,938 -11,782 -21,860 -21,501 -11,445 7,328 -
-
Tax Rate - - - - - - 32.01% -
Total Cost 12,597 11,787 18,929 28,462 28,522 34,265 83,220 -26.98%
-
Net Worth 146,959 146,959 174,062 160,319 233,799 300,599 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 146,959 146,959 174,062 160,319 233,799 300,599 0 -
NOSH 668,000 668,000 669,469 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -91.68% -78.68% -189.56% -420.91% -383.11% -54.10% 8.53% -
ROE -3.90% -3.36% -6.77% -13.64% -9.20% -3.81% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.98 0.99 0.98 0.82 0.88 3.33 13.62 -35.49%
EPS -0.85 -0.73 -1.76 -3.27 -3.21 -1.72 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.26 0.24 0.35 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.02 1.02 1.02 0.85 0.92 3.45 14.13 -35.45%
EPS -0.89 -0.77 -1.83 -3.40 -3.34 -1.78 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2283 0.2283 0.2703 0.249 0.3631 0.4669 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.04 0.045 0.035 0.055 0.115 0.09 0.10 -
P/RPS 4.07 4.56 3.58 6.72 13.01 2.70 0.73 33.14%
P/EPS -4.66 -6.09 -1.99 -1.68 -3.57 -5.25 9.12 -
EY -21.45 -16.43 -50.29 -59.50 -27.99 -19.04 10.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.13 0.23 0.33 0.20 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 28/11/17 29/11/16 26/11/15 28/11/14 26/11/13 28/11/12 -
Price 0.04 0.105 0.03 0.06 0.08 0.08 0.11 -
P/RPS 4.07 10.63 3.07 7.34 9.05 2.40 0.81 30.85%
P/EPS -4.66 -14.20 -1.70 -1.83 -2.49 -4.67 10.03 -
EY -21.45 -7.04 -58.67 -54.54 -40.23 -21.42 9.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.48 0.12 0.25 0.23 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment