[TAMBUN] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1.82%
YoY- 67.71%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 380,838 479,962 321,852 289,668 176,796 0 -
PBT 127,030 136,708 100,542 72,076 43,518 -12 -
Tax -31,622 -34,482 -28,562 -20,400 -11,540 0 -
NP 95,408 102,226 71,980 51,676 31,978 -12 -
-
NP to SH 93,982 101,456 51,420 37,302 22,242 -12 -
-
Tax Rate 24.89% 25.22% 28.41% 28.30% 26.52% - -
Total Cost 285,430 377,736 249,872 237,992 144,818 12 649.52%
-
Net Worth 417,604 342,165 237,419 157,565 147,989 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 17,942 20,022 - -
Div Payout % - - - 48.10% 90.02% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 417,604 342,165 237,419 157,565 147,989 0 -
NOSH 421,822 397,866 312,393 236,088 217,632 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 25.05% 21.30% 22.36% 17.84% 18.09% 0.00% -
ROE 22.51% 29.65% 21.66% 23.67% 15.03% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 90.28 120.63 103.03 122.69 81.24 0.00 -
EPS 22.28 25.50 16.46 15.80 10.22 -300,000.00 -
DPS 0.00 0.00 0.00 7.60 9.20 0.00 -
NAPS 0.99 0.86 0.76 0.6674 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 251,111
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 86.69 109.25 73.26 65.94 40.24 0.00 -
EPS 21.39 23.09 11.70 8.49 5.06 0.00 -
DPS 0.00 0.00 0.00 4.08 4.56 0.00 -
NAPS 0.9506 0.7789 0.5404 0.3587 0.3369 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 1.66 2.18 1.28 0.57 0.76 0.00 -
P/RPS 1.84 1.81 1.24 0.46 0.94 0.00 -
P/EPS 7.45 8.55 7.78 3.61 7.44 0.00 -
EY 13.42 11.70 12.86 27.72 13.45 0.00 -
DY 0.00 0.00 0.00 13.33 12.11 0.00 -
P/NAPS 1.68 2.53 1.68 0.85 1.12 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/15 19/08/14 19/08/13 16/08/12 04/08/11 - -
Price 1.43 2.40 1.54 0.67 0.76 0.00 -
P/RPS 1.58 1.99 1.49 0.55 0.94 0.00 -
P/EPS 6.42 9.41 9.36 4.24 7.44 0.00 -
EY 15.58 10.63 10.69 23.58 13.45 0.00 -
DY 0.00 0.00 0.00 11.34 12.11 0.00 -
P/NAPS 1.44 2.79 2.03 1.00 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment