[TAMBUN] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 19.26%
YoY- 47.32%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 104,332 60,014 127,962 82,602 78,847 52,445 0 -
PBT 44,188 22,229 33,071 26,294 17,884 11,333 -4 -
Tax -15,436 -4,900 -7,365 -7,215 -5,124 -3,049 0 -
NP 28,752 17,329 25,706 19,079 12,760 8,284 -4 -
-
NP to SH 28,566 17,085 25,440 13,984 9,492 4,735 -4 -
-
Tax Rate 34.93% 22.04% 22.27% 27.44% 28.65% 26.90% - -
Total Cost 75,580 42,685 102,256 63,523 66,087 44,161 4 415.31%
-
Net Worth 488,852 417,633 345,085 238,292 167,591 150,457 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 9,542 10,178 - -
Div Payout % - - - - 100.53% 214.95% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 488,852 417,633 345,085 238,292 167,591 150,457 0 -
NOSH 425,089 421,851 401,261 313,542 251,111 221,261 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 27.56% 28.87% 20.09% 23.10% 16.18% 15.80% 0.00% -
ROE 5.84% 4.09% 7.37% 5.87% 5.66% 3.15% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.54 14.23 31.89 26.34 31.40 23.70 0.00 -
EPS 6.72 4.05 6.34 4.46 3.78 2.14 -100,000.00 -
DPS 0.00 0.00 0.00 0.00 3.80 4.60 0.00 -
NAPS 1.15 0.99 0.86 0.76 0.6674 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 313,542
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.75 13.66 29.13 18.80 17.95 11.94 0.00 -
EPS 6.50 3.89 5.79 3.18 2.16 1.08 0.00 -
DPS 0.00 0.00 0.00 0.00 2.17 2.32 0.00 -
NAPS 1.1128 0.9507 0.7855 0.5424 0.3815 0.3425 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 1.40 1.66 2.18 1.28 0.57 0.76 0.00 -
P/RPS 5.70 11.67 6.84 4.86 1.82 3.21 0.00 -
P/EPS 20.83 40.99 34.38 28.70 15.08 35.51 0.00 -
EY 4.80 2.44 2.91 3.48 6.63 2.82 0.00 -
DY 0.00 0.00 0.00 0.00 6.67 6.05 0.00 -
P/NAPS 1.22 1.68 2.53 1.68 0.85 1.12 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 11/08/16 26/08/15 19/08/14 19/08/13 16/08/12 04/08/11 - -
Price 1.47 1.43 2.40 1.54 0.67 0.76 0.00 -
P/RPS 5.99 10.05 7.53 5.85 2.13 3.21 0.00 -
P/EPS 21.88 35.31 37.85 34.53 17.72 35.51 0.00 -
EY 4.57 2.83 2.64 2.90 5.64 2.82 0.00 -
DY 0.00 0.00 0.00 0.00 5.67 6.05 0.00 -
P/NAPS 1.28 1.44 2.79 2.03 1.00 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment