[KSSC] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 83.28%
YoY- 602.78%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 335,446 176,634 190,276 152,976 81,926 98,946 97,750 22.79%
PBT 8,518 1,888 10,208 15,006 -1,538 -576 2,304 24.32%
Tax -3,006 -234 -3,578 -3,422 -504 -190 -608 30.48%
NP 5,512 1,654 6,630 11,584 -2,042 -766 1,696 21.68%
-
NP to SH 5,030 1,532 6,188 11,202 -2,228 -812 1,484 22.53%
-
Tax Rate 35.29% 12.39% 35.05% 22.80% - - 26.39% -
Total Cost 329,934 174,980 183,646 141,392 83,968 99,712 96,054 22.81%
-
Net Worth 109,672 101,461 99,072 91,953 75,840 78,719 79,679 5.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 22 - - - -
Div Payout % - - - 0.21% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 109,672 101,461 99,072 91,953 75,840 78,719 79,679 5.46%
NOSH 150,279 130,147 115,200 115,200 96,000 96,000 96,000 7.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.64% 0.94% 3.48% 7.57% -2.49% -0.77% 1.74% -
ROE 4.59% 1.51% 6.25% 12.18% -2.94% -1.03% 1.86% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 223.28 135.79 165.17 133.09 85.34 103.07 101.82 13.96%
EPS 3.34 1.18 5.38 9.74 -2.32 -0.84 1.54 13.75%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.73 0.78 0.86 0.80 0.79 0.82 0.83 -2.11%
Adjusted Per Share Value based on latest NOSH - 115,200
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 192.72 101.48 109.31 87.89 47.07 56.85 56.16 22.79%
EPS 2.89 0.88 3.56 6.44 -1.28 -0.47 0.85 22.60%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.6301 0.5829 0.5692 0.5283 0.4357 0.4523 0.4578 5.46%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.93 1.28 0.66 1.34 0.385 0.475 0.38 -
P/RPS 0.42 0.94 0.40 1.01 0.45 0.46 0.37 2.13%
P/EPS 27.78 108.68 12.29 13.75 -16.59 -56.16 24.58 2.05%
EY 3.60 0.92 8.14 7.27 -6.03 -1.78 4.07 -2.02%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.27 1.64 0.77 1.68 0.49 0.58 0.46 18.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 23/08/23 29/08/22 25/08/21 24/08/20 28/08/19 21/08/18 -
Price 0.905 1.16 0.585 0.805 0.64 0.45 0.40 -
P/RPS 0.41 0.85 0.35 0.60 0.75 0.44 0.39 0.83%
P/EPS 27.03 98.49 10.89 8.26 -27.58 -53.20 25.88 0.72%
EY 3.70 1.02 9.18 12.11 -3.63 -1.88 3.86 -0.70%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.24 1.49 0.68 1.01 0.81 0.55 0.48 17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment