[KSSC] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 266.56%
YoY- 602.78%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 48,102 151,932 107,572 76,488 35,288 106,094 72,260 -23.77%
PBT 2,934 14,989 9,743 7,503 2,410 1,212 1,343 68.44%
Tax -743 -3,881 -2,324 -1,711 -770 -1,963 -566 19.90%
NP 2,191 11,108 7,419 5,792 1,640 -751 777 99.72%
-
NP to SH 2,081 10,754 7,205 5,601 1,528 -998 644 118.72%
-
Tax Rate 25.32% 25.89% 23.85% 22.80% 31.95% 161.96% 42.14% -
Total Cost 45,911 140,824 100,153 70,696 33,648 106,845 71,483 -25.57%
-
Net Worth 97,920 96,767 91,953 91,953 88,505 80,950 77,760 16.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 11 11 - - - -
Div Payout % - - 0.16% 0.21% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 97,920 96,767 91,953 91,953 88,505 80,950 77,760 16.62%
NOSH 115,200 115,200 115,200 115,200 115,200 103,950 96,000 12.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.55% 7.31% 6.90% 7.57% 4.65% -0.71% 1.08% -
ROE 2.13% 11.11% 7.84% 6.09% 1.73% -1.23% 0.83% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.76 131.89 93.59 66.54 30.70 110.09 75.27 -32.50%
EPS 1.81 9.36 6.27 4.87 1.33 -1.04 0.67 94.08%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.80 0.80 0.77 0.84 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 115,200
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 27.63 87.29 61.80 43.94 20.27 60.95 41.51 -23.78%
EPS 1.20 6.18 4.14 3.22 0.88 -0.57 0.37 119.26%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.5626 0.5559 0.5283 0.5283 0.5085 0.4651 0.4467 16.64%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.755 0.75 0.74 1.34 0.625 0.585 0.44 -
P/RPS 1.81 0.57 0.79 2.01 2.04 0.53 0.58 113.69%
P/EPS 41.80 8.03 11.81 27.50 47.01 -56.49 65.59 -25.96%
EY 2.39 12.45 8.47 3.64 2.13 -1.77 1.52 35.25%
DY 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 0.93 1.68 0.81 0.70 0.54 39.57%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 -
Price 0.75 0.74 0.76 0.805 0.70 0.675 0.465 -
P/RPS 1.80 0.56 0.81 1.21 2.28 0.61 0.62 103.64%
P/EPS 41.52 7.93 12.12 16.52 52.66 -65.18 69.32 -28.96%
EY 2.41 12.61 8.25 6.05 1.90 -1.53 1.44 41.00%
DY 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.95 1.01 0.91 0.80 0.57 33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment