[KSSC] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -14.97%
YoY- -66.62%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 123,219 102,176 96,963 98,575 92,834 83,325 70,516 9.73%
PBT 7,607 5,349 2,875 6,403 14,061 3,050 3,409 14.29%
Tax -1,933 -1,380 -711 -1,504 -777 -841 -538 23.73%
NP 5,674 3,969 2,164 4,899 13,284 2,209 2,871 12.01%
-
NP to SH 5,452 3,739 1,876 4,401 13,184 2,064 2,758 12.01%
-
Tax Rate 25.41% 25.80% 24.73% 23.49% 5.53% 27.57% 15.78% -
Total Cost 117,545 98,207 94,799 93,676 79,550 81,116 67,645 9.63%
-
Net Worth 80,639 75,840 72,959 73,029 72,977 60,479 60,462 4.91%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 1,440 - 1,921 3,792 960 1,919 -
Div Payout % - 38.51% - 43.67% 28.77% 46.51% 69.60% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 80,639 75,840 72,959 73,029 72,977 60,479 60,462 4.91%
NOSH 96,000 96,000 96,000 96,091 96,000 96,000 95,971 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 4.60% 3.88% 2.23% 4.97% 14.31% 2.65% 4.07% -
ROE 6.76% 4.93% 2.57% 6.03% 18.07% 3.41% 4.56% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 128.35 106.43 101.00 102.58 96.68 86.80 73.48 9.73%
EPS 5.68 3.89 1.95 4.58 13.73 2.15 2.87 12.03%
DPS 0.00 1.50 0.00 2.00 3.95 1.00 2.00 -
NAPS 0.84 0.79 0.76 0.76 0.76 0.63 0.63 4.90%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 81.99 67.99 64.52 65.59 61.77 55.45 46.92 9.73%
EPS 3.63 2.49 1.25 2.93 8.77 1.37 1.84 11.97%
DPS 0.00 0.96 0.00 1.28 2.52 0.64 1.28 -
NAPS 0.5366 0.5047 0.4855 0.486 0.4856 0.4025 0.4023 4.91%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.405 0.385 0.39 0.505 0.39 0.33 0.45 -
P/RPS 0.32 0.36 0.39 0.49 0.40 0.38 0.61 -10.18%
P/EPS 7.13 9.88 19.96 11.03 2.84 15.35 15.66 -12.27%
EY 14.02 10.12 5.01 9.07 35.16 6.52 6.39 13.97%
DY 0.00 3.90 0.00 3.96 10.13 3.03 4.44 -
P/NAPS 0.48 0.49 0.51 0.66 0.51 0.52 0.71 -6.31%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 24/02/16 26/02/15 19/02/14 07/02/13 20/02/12 -
Price 0.415 0.42 0.38 0.58 0.39 0.32 0.40 -
P/RPS 0.32 0.39 0.38 0.57 0.40 0.37 0.54 -8.34%
P/EPS 7.31 10.78 19.45 12.66 2.84 14.88 13.92 -10.16%
EY 13.68 9.27 5.14 7.90 35.16 6.72 7.18 11.33%
DY 0.00 3.57 0.00 3.45 10.13 3.13 5.00 -
P/NAPS 0.49 0.53 0.50 0.76 0.51 0.51 0.63 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment