[KSSC] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -73.49%
YoY- -47.99%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 39,765 26,822 24,208 20,404 29,109 25,999 19,782 12.32%
PBT 3,697 2,259 875 686 1,425 1,264 369 46.77%
Tax -1,111 -608 -207 -185 -357 -328 -121 44.65%
NP 2,586 1,651 668 501 1,068 936 248 47.75%
-
NP to SH 2,608 1,549 637 517 994 813 191 54.53%
-
Tax Rate 30.05% 26.91% 23.66% 26.97% 25.05% 25.95% 32.79% -
Total Cost 37,179 25,171 23,540 19,903 28,041 25,063 19,534 11.31%
-
Net Worth 80,639 75,840 72,959 72,959 72,638 60,479 58,668 5.43%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - 1,920 3,775 960 1,862 -
Div Payout % - - - 371.37% 379.81% 118.08% 975.13% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 80,639 75,840 72,959 72,959 72,638 60,479 58,668 5.43%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 93,125 0.50%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.50% 6.16% 2.76% 2.46% 3.67% 3.60% 1.25% -
ROE 3.23% 2.04% 0.87% 0.71% 1.37% 1.34% 0.33% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 41.42 27.94 25.22 21.25 30.46 27.08 21.24 11.76%
EPS 2.72 1.61 0.66 0.54 1.04 0.85 0.20 54.43%
DPS 0.00 0.00 0.00 2.00 3.95 1.00 2.00 -
NAPS 0.84 0.79 0.76 0.76 0.76 0.63 0.63 4.90%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 26.46 17.85 16.11 13.58 19.37 17.30 13.16 12.33%
EPS 1.74 1.03 0.42 0.34 0.66 0.54 0.13 54.02%
DPS 0.00 0.00 0.00 1.28 2.51 0.64 1.24 -
NAPS 0.5366 0.5047 0.4855 0.4855 0.4834 0.4025 0.3904 5.43%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.405 0.385 0.39 0.505 0.39 0.33 0.45 -
P/RPS 0.98 1.38 1.55 2.38 1.28 1.22 2.12 -12.05%
P/EPS 14.91 23.86 58.78 93.77 38.15 38.97 219.40 -36.09%
EY 6.71 4.19 1.70 1.07 2.62 2.57 0.46 56.24%
DY 0.00 0.00 0.00 3.96 10.13 3.03 4.44 -
P/NAPS 0.48 0.49 0.51 0.66 0.51 0.52 0.71 -6.31%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 24/02/16 26/02/15 19/02/14 07/02/13 20/02/12 -
Price 0.415 0.42 0.38 0.58 0.39 0.32 0.40 -
P/RPS 1.00 1.50 1.51 2.73 1.28 1.18 1.88 -9.97%
P/EPS 15.28 26.03 57.27 107.70 38.15 37.79 195.03 -34.56%
EY 6.55 3.84 1.75 0.93 2.62 2.65 0.51 52.97%
DY 0.00 0.00 0.00 3.45 10.13 3.13 5.00 -
P/NAPS 0.49 0.53 0.50 0.76 0.51 0.51 0.63 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment