[KSSC] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -91.2%
YoY- 22.26%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 26,822 24,208 20,404 29,109 25,999 19,782 26,349 0.29%
PBT 2,259 875 686 1,425 1,264 369 2,650 -2.62%
Tax -608 -207 -185 -357 -328 -121 -624 -0.43%
NP 1,651 668 501 1,068 936 248 2,026 -3.35%
-
NP to SH 1,549 637 517 994 813 191 2,026 -4.37%
-
Tax Rate 26.91% 23.66% 26.97% 25.05% 25.95% 32.79% 23.55% -
Total Cost 25,171 23,540 19,903 28,041 25,063 19,534 24,323 0.57%
-
Net Worth 75,840 72,959 72,959 72,638 60,479 58,668 49,724 7.28%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - 1,920 3,775 960 1,862 2,260 -
Div Payout % - - 371.37% 379.81% 118.08% 975.13% 111.56% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 75,840 72,959 72,959 72,638 60,479 58,668 49,724 7.28%
NOSH 96,000 96,000 96,000 96,000 96,000 93,125 75,340 4.11%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 6.16% 2.76% 2.46% 3.67% 3.60% 1.25% 7.69% -
ROE 2.04% 0.87% 0.71% 1.37% 1.34% 0.33% 4.07% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 27.94 25.22 21.25 30.46 27.08 21.24 34.97 -3.66%
EPS 1.61 0.66 0.54 1.04 0.85 0.20 2.70 -8.24%
DPS 0.00 0.00 2.00 3.95 1.00 2.00 3.00 -
NAPS 0.79 0.76 0.76 0.76 0.63 0.63 0.66 3.03%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 15.41 13.91 11.72 16.72 14.94 11.36 15.14 0.29%
EPS 0.89 0.37 0.30 0.57 0.47 0.11 1.16 -4.31%
DPS 0.00 0.00 1.10 2.17 0.55 1.07 1.30 -
NAPS 0.4357 0.4192 0.4192 0.4173 0.3475 0.3371 0.2857 7.27%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 - -
Price 0.385 0.39 0.505 0.39 0.33 0.45 0.00 -
P/RPS 1.38 1.55 2.38 1.28 1.22 2.12 0.00 -
P/EPS 23.86 58.78 93.77 38.15 38.97 219.40 0.00 -
EY 4.19 1.70 1.07 2.62 2.57 0.46 0.00 -
DY 0.00 0.00 3.96 10.13 3.03 4.44 0.00 -
P/NAPS 0.49 0.51 0.66 0.51 0.52 0.71 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 24/02/16 26/02/15 19/02/14 07/02/13 20/02/12 24/02/11 -
Price 0.42 0.38 0.58 0.39 0.32 0.40 0.55 -
P/RPS 1.50 1.51 2.73 1.28 1.18 1.88 1.57 -0.75%
P/EPS 26.03 57.27 107.70 38.15 37.79 195.03 20.45 4.09%
EY 3.84 1.75 0.93 2.62 2.65 0.51 4.89 -3.94%
DY 0.00 0.00 3.45 10.13 3.13 5.00 5.45 -
P/NAPS 0.53 0.50 0.76 0.51 0.51 0.63 0.83 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment