[KURNIA] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -3512.94%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 36,332 28,780 23,516 10,957 49.11%
PBT -696 -10,022 -7,316 -2,553 -35.15%
Tax 0 10,022 7,316 2,553 -
NP -696 0 0 0 -
-
NP to SH -696 -11,260 -7,316 -3,071 -39.03%
-
Tax Rate - - - - -
Total Cost 37,028 28,780 23,516 10,957 50.06%
-
Net Worth 140,442 172,358 178,482 105,323 10.06%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 140,442 172,358 178,482 105,323 10.06%
NOSH 62,142 56,696 56,713 55,433 3.88%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -1.92% 0.00% 0.00% 0.00% -
ROE -0.50% -6.53% -4.10% -2.92% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 58.47 50.76 41.46 19.77 43.54%
EPS -1.12 -19.86 -12.90 -5.54 -41.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.26 3.04 3.1471 1.90 5.95%
Adjusted Per Share Value based on latest NOSH - 55,483
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 34.99 27.72 22.65 10.55 49.12%
EPS -0.67 -10.85 -7.05 -2.96 -39.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3527 1.6601 1.7191 1.0145 10.06%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 - - - -
Price 0.81 0.00 0.00 0.00 -
P/RPS 1.39 0.00 0.00 0.00 -
P/EPS -72.32 0.00 0.00 0.00 -
EY -1.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 29/08/02 27/08/01 22/08/00 -
Price 1.00 0.00 0.00 0.00 -
P/RPS 1.71 0.00 0.00 0.00 -
P/EPS -89.29 0.00 0.00 0.00 -
EY -1.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment