[HIBISCS] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
23-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -70.03%
YoY- -218.45%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,400 4,550 16,976 7,738 4,584 0 -
PBT -318,796 -20,600 -19,876 -8,186 -2,354 -26 499.87%
Tax -38 665 1,944 72 -194 0 -
NP -318,834 -19,935 -17,932 -8,114 -2,548 -26 499.88%
-
NP to SH -318,834 -19,935 -17,932 -8,114 -2,548 -26 499.88%
-
Tax Rate - - - - - - -
Total Cost 321,234 24,485 34,908 15,852 7,132 26 500.74%
-
Net Worth 423,666 382,104 357,572 233,061 7,261,800 0 -
Dividend
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 423,666 382,104 357,572 233,061 7,261,800 0 -
NOSH 985,271 694,735 533,690 431,595 12,740,000 20 681.62%
Ratio Analysis
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -13,284.75% -438.13% -105.63% -104.86% -55.58% 0.00% -
ROE -75.26% -5.22% -5.01% -3.48% -0.04% 0.00% -
Per Share
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.24 0.65 3.18 1.79 0.04 0.00 -
EPS -32.36 -2.87 -3.36 -1.88 -0.02 -125.00 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.55 0.67 0.54 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 440,615
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.30 0.57 2.11 0.96 0.57 0.00 -
EPS -39.61 -2.48 -2.23 -1.01 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5263 0.4747 0.4442 0.2895 9.0212 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/15 31/12/14 30/06/14 28/09/12 30/09/11 - -
Price 0.23 0.85 1.61 1.76 0.55 0.00 -
P/RPS 94.42 129.79 50.62 98.17 1,528.58 0.00 -
P/EPS -0.71 -29.62 -47.92 -93.62 -2,750.00 0.00 -
EY -140.70 -3.38 -2.09 -1.07 -0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.55 2.40 3.26 0.96 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Date 29/02/16 27/02/15 26/08/14 23/11/12 02/02/12 - -
Price 0.18 0.92 1.55 1.57 1.55 0.00 -
P/RPS 73.90 140.47 48.73 87.57 4,307.81 0.00 -
P/EPS -0.56 -32.06 -46.13 -83.51 -7,750.00 0.00 -
EY -179.78 -3.12 -2.17 -1.20 -0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.67 2.31 2.91 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment