[HIBISCS] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -2773.72%
YoY- 54.45%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 268,594 235,132 2,400 16,976 7,738 4,584 0 -
PBT 45,658 35,026 -318,796 -19,876 -8,186 -2,354 -26 -
Tax -2,006 146,890 -38 1,944 72 -194 0 -
NP 43,652 181,916 -318,834 -17,932 -8,114 -2,548 -26 -
-
NP to SH 43,652 181,916 -318,834 -17,932 -8,114 -2,548 -26 -
-
Tax Rate 4.39% -419.37% - - - - - -
Total Cost 224,942 53,216 321,234 34,908 15,852 7,132 26 248.72%
-
Net Worth 765,753 731,916 423,666 357,572 233,061 7,261,800 0 -
Dividend
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 765,753 731,916 423,666 357,572 233,061 7,261,800 0 -
NOSH 1,531,506 1,443,844 985,271 533,690 431,595 12,740,000 20 370.94%
Ratio Analysis
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 16.25% 77.37% -13,284.75% -105.63% -104.86% -55.58% 0.00% -
ROE 5.70% 24.85% -75.26% -5.01% -3.48% -0.04% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 17.54 16.71 0.24 3.18 1.79 0.04 0.00 -
EPS 2.90 13.08 -32.36 -3.36 -1.88 -0.02 -125.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.43 0.67 0.54 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 547,204
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 33.37 29.21 0.30 2.11 0.96 0.57 0.00 -
EPS 5.42 22.60 -39.61 -2.23 -1.01 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9513 0.9092 0.5263 0.4442 0.2895 9.0212 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Date 29/12/17 30/12/16 31/12/15 30/06/14 28/09/12 30/09/11 - -
Price 0.895 0.41 0.23 1.61 1.76 0.55 0.00 -
P/RPS 5.10 2.45 94.42 50.62 98.17 1,528.58 0.00 -
P/EPS 31.40 3.17 -0.71 -47.92 -93.62 -2,750.00 0.00 -
EY 3.18 31.52 -140.70 -2.09 -1.07 -0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.79 0.53 2.40 3.26 0.96 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 30/09/10 CAGR
Date 21/02/18 22/02/17 29/02/16 26/08/14 23/11/12 02/02/12 - -
Price 0.965 0.545 0.18 1.55 1.57 1.55 0.00 -
P/RPS 5.50 3.26 73.90 48.73 87.57 4,307.81 0.00 -
P/EPS 33.86 4.22 -0.56 -46.13 -83.51 -7,750.00 0.00 -
EY 2.95 23.71 -179.78 -2.17 -1.20 -0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.05 0.42 2.31 2.91 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment