[HIBISCS] YoY Annualized Quarter Result on 31-Dec-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -118.63%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Revenue 8,356 11,836 8,270 6,384 8.63%
PBT -42,156 6,920 -8,806 -5,109 91.45%
Tax 854 -40 62 -461 -
NP -41,301 6,880 -8,744 -5,570 85.25%
-
NP to SH 41,301 6,880 -8,744 -5,570 -
-
Tax Rate - 0.58% - - -
Total Cost 49,657 4,956 17,014 11,954 55.00%
-
Net Worth 520,632 270,870 236,088 0 -
Dividend
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Net Worth 520,632 270,870 236,088 0 -
NOSH 897,642 451,451 437,200 267,820 45.09%
Ratio Analysis
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
NP Margin -494.27% 58.13% -105.72% -87.26% -
ROE 7.93% 2.54% -3.70% 0.00% -
Per Share
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 0.93 2.62 1.89 2.38 -25.11%
EPS -4.76 1.55 -2.00 -2.08 29.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 420,724
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 0.42 0.59 0.41 0.32 8.72%
EPS 2.05 0.34 -0.43 -0.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2587 0.1346 0.1173 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 31/03/15 30/09/13 31/12/12 30/12/11 -
Price 0.765 1.86 1.41 0.94 -
P/RPS 82.18 70.94 74.53 39.43 25.35%
P/EPS 16.63 122.05 -70.50 -45.19 -
EY 6.01 0.82 -1.42 -2.21 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 3.10 2.61 0.00 -
Price Multiplier on Announcement Date
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 28/05/15 20/11/13 25/02/13 - -
Price 0.715 1.95 1.49 0.00 -
P/RPS 76.81 74.38 78.76 0.00 -
P/EPS 15.54 127.96 -74.50 0.00 -
EY 6.44 0.78 -1.34 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 3.25 2.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment