[HIBISCS] YoY Quarter Result on 31-Dec-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -127.86%
YoY--%
View:
Show?
Quarter Result
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Revenue 1,717 3,044 2,334 2,496 -10.87%
PBT -11,017 12,648 -2,512 -2,654 54.96%
Tax -24 -6 11 -249 -51.32%
NP -11,041 12,642 -2,501 -2,903 50.85%
-
NP to SH -11,041 12,642 -2,501 -2,903 50.85%
-
Tax Rate - 0.05% - - -
Total Cost 12,758 -9,598 4,835 5,399 30.29%
-
Net Worth 520,632 271,870 236,936 0 -
Dividend
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Net Worth 520,632 271,870 236,936 0 -
NOSH 897,642 453,118 438,771 420,724 26.26%
Ratio Analysis
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
NP Margin -643.04% 415.31% -107.16% -116.31% -
ROE -2.12% 4.65% -1.06% 0.00% -
Per Share
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 0.19 0.67 0.53 0.59 -29.44%
EPS -1.23 2.79 -0.57 -0.69 19.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 420,724
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
RPS 0.09 0.15 0.12 0.12 -8.47%
EPS -0.55 0.63 -0.12 -0.14 52.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2587 0.1351 0.1177 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 31/03/15 30/09/13 31/12/12 30/12/11 -
Price 0.765 1.86 1.41 0.94 -
P/RPS 399.94 276.87 265.07 158.45 32.96%
P/EPS -62.20 66.67 -247.37 -136.23 -21.43%
EY -1.61 1.50 -0.40 -0.73 27.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 3.10 2.61 0.00 -
Price Multiplier on Announcement Date
31/03/15 30/09/13 31/12/12 31/12/11 CAGR
Date 28/05/15 20/11/13 25/02/13 - -
Price 0.715 1.95 1.49 0.00 -
P/RPS 373.80 290.27 280.11 0.00 -
P/EPS -58.13 69.89 -261.40 0.00 -
EY -1.72 1.43 -0.38 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 3.25 2.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment