[ARMADA] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 139.95%
YoY- -67.48%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,966,432 2,401,368 1,616,692 1,723,072 2,288,604 1,875,668 1,955,020 0.09%
PBT 279,112 262,160 294,468 223,748 420,820 345,560 523,604 -9.95%
Tax -33,692 -67,304 -68,796 -139,088 -128,640 -78,640 -81,960 -13.76%
NP 245,420 194,856 225,672 84,660 292,180 266,920 441,644 -9.32%
-
NP to SH 248,852 193,668 192,432 93,720 288,192 259,112 438,680 -9.01%
-
Tax Rate 12.07% 25.67% 23.36% 62.16% 30.57% 22.76% 15.65% -
Total Cost 1,721,012 2,206,512 1,391,020 1,638,412 1,996,424 1,608,748 1,513,376 2.16%
-
Net Worth 3,346,434 5,396,967 5,631,618 6,687,546 7,039,523 4,426,008 3,929,353 -2.63%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 3,346,434 5,396,967 5,631,618 6,687,546 7,039,523 4,426,008 3,929,353 -2.63%
NOSH 5,870,937 5,866,269 5,866,269 5,866,269 5,866,269 2,931,131 2,932,352 12.26%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 12.48% 8.11% 13.96% 4.91% 12.77% 14.23% 22.59% -
ROE 7.44% 3.59% 3.42% 1.40% 4.09% 5.85% 11.16% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 33.49 40.94 27.56 29.37 39.01 63.99 66.67 -10.83%
EPS 4.24 3.32 3.28 1.60 4.92 8.84 14.96 -18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.92 0.96 1.14 1.20 1.51 1.34 -13.27%
Adjusted Per Share Value based on latest NOSH - 5,866,269
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 33.22 40.57 27.31 29.11 38.66 31.69 33.03 0.09%
EPS 4.20 3.27 3.25 1.58 4.87 4.38 7.41 -9.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5653 0.9117 0.9514 1.1297 1.1892 0.7477 0.6638 -2.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.19 0.835 0.75 0.79 1.03 3.91 3.76 -
P/RPS 0.57 2.04 2.72 2.69 2.64 6.11 5.64 -31.73%
P/EPS 4.48 25.29 22.86 49.45 20.97 44.23 25.13 -24.96%
EY 22.31 3.95 4.37 2.02 4.77 2.26 3.98 33.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.91 0.78 0.69 0.86 2.59 2.81 -30.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 31/05/18 31/05/17 31/05/16 26/05/15 23/05/14 21/05/13 -
Price 0.195 0.77 0.775 0.65 1.23 3.90 3.98 -
P/RPS 0.58 1.88 2.81 2.21 3.15 6.09 5.97 -32.18%
P/EPS 4.60 23.32 23.63 40.69 25.04 44.12 26.60 -25.34%
EY 21.74 4.29 4.23 2.46 3.99 2.27 3.76 33.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.84 0.81 0.57 1.03 2.58 2.97 -30.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment