[PESTECH] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 45.56%
YoY- 223.89%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Revenue 496,340 739,512 411,308 193,172 257,727 180,504 97,080 34.50%
PBT 50,380 81,880 79,124 106,144 34,327 23,312 12,800 28.26%
Tax -3,812 -9,092 -2,948 -24,876 -8,976 -5,840 -3,200 3.23%
NP 46,568 72,788 76,176 81,268 25,351 17,472 9,600 33.22%
-
NP to SH 39,800 44,400 47,764 82,180 25,372 17,356 9,740 29.14%
-
Tax Rate 7.57% 11.10% 3.73% 23.44% 26.15% 25.05% 25.00% -
Total Cost 449,772 666,724 335,132 111,904 232,375 163,032 87,480 34.64%
-
Net Worth 486,167 479,366 135,726 275,667 109,195 111,632 64,870 44.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Div - - - - 12,771 - - -
Div Payout % - - - - 50.34% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Net Worth 486,167 479,366 135,726 275,667 109,195 111,632 64,870 44.18%
NOSH 764,293 765,517 746,373 185,759 141,904 96,852 85,739 48.80%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
NP Margin 9.38% 9.84% 18.52% 42.07% 9.84% 9.68% 9.89% -
ROE 8.19% 9.26% 35.19% 29.81% 23.24% 15.55% 15.01% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
RPS 64.94 96.60 144.67 103.99 181.62 186.37 113.23 -9.60%
EPS 5.20 5.80 16.80 44.24 17.88 17.92 11.36 -13.23%
DPS 0.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 0.6361 0.6262 0.4774 1.484 0.7695 1.1526 0.7566 -3.10%
Adjusted Per Share Value based on latest NOSH - 185,759
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
RPS 50.02 74.53 41.45 19.47 25.97 18.19 9.78 34.51%
EPS 4.01 4.47 4.81 8.28 2.56 1.75 0.98 29.17%
DPS 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
NAPS 0.49 0.4831 0.1368 0.2778 0.1101 0.1125 0.0654 44.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/03/14 29/03/13 -
Price 1.50 1.56 1.67 5.81 4.03 4.19 1.45 -
P/RPS 2.31 1.61 1.15 5.59 2.22 2.25 1.28 11.32%
P/EPS 28.81 26.90 9.94 13.13 22.54 23.38 12.76 15.94%
EY 3.47 3.72 10.06 7.61 4.44 4.28 7.83 -13.74%
DY 0.00 0.00 0.00 0.00 2.23 0.00 0.00 -
P/NAPS 2.36 2.49 3.50 3.92 5.24 3.64 1.92 3.81%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Date 23/11/18 24/11/17 29/11/16 26/11/15 26/11/14 27/05/14 22/05/13 -
Price 1.30 1.68 1.67 6.75 3.88 4.87 2.30 -
P/RPS 2.00 1.74 1.15 6.49 2.14 2.61 2.03 -0.27%
P/EPS 24.96 28.97 9.94 15.26 21.70 27.18 20.25 3.87%
EY 4.01 3.45 10.06 6.55 4.61 3.68 4.94 -3.71%
DY 0.00 0.00 0.00 0.00 2.32 0.00 0.00 -
P/NAPS 2.04 2.68 3.50 4.55 5.04 4.23 3.04 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment