[PESTECH] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -16.24%
YoY- 78.19%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 411,308 193,172 257,727 180,504 97,080 103,712 0 -
PBT 79,124 106,144 34,327 23,312 12,800 14,536 0 -
Tax -2,948 -24,876 -8,976 -5,840 -3,200 -4,056 0 -
NP 76,176 81,268 25,351 17,472 9,600 10,480 0 -
-
NP to SH 47,764 82,180 25,372 17,356 9,740 10,276 0 -
-
Tax Rate 3.73% 23.44% 26.15% 25.05% 25.00% 27.90% - -
Total Cost 335,132 111,904 232,375 163,032 87,480 93,232 0 -
-
Net Worth 135,726 275,667 109,195 111,632 64,870 41,395 0 -
Dividend
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 12,771 - - - - -
Div Payout % - - 50.34% - - - - -
Equity
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 135,726 275,667 109,195 111,632 64,870 41,395 0 -
NOSH 746,373 185,759 141,904 96,852 85,739 72,982 0 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 18.52% 42.07% 9.84% 9.68% 9.89% 10.10% 0.00% -
ROE 35.19% 29.81% 23.24% 15.55% 15.01% 24.82% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 144.67 103.99 181.62 186.37 113.23 142.10 0.00 -
EPS 16.80 44.24 17.88 17.92 11.36 14.08 0.00 -
DPS 0.00 0.00 9.00 0.00 0.00 0.00 0.00 -
NAPS 0.4774 1.484 0.7695 1.1526 0.7566 0.5672 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,852
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 17.69 8.31 11.08 7.76 4.17 4.46 0.00 -
EPS 2.05 3.53 1.09 0.75 0.42 0.44 0.00 -
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.1185 0.047 0.048 0.0279 0.0178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/09/16 30/09/15 30/09/14 31/03/14 29/03/13 - - -
Price 1.67 5.81 4.03 4.19 1.45 0.00 0.00 -
P/RPS 1.15 5.59 2.22 2.25 1.28 0.00 0.00 -
P/EPS 9.94 13.13 22.54 23.38 12.76 0.00 0.00 -
EY 10.06 7.61 4.44 4.28 7.83 0.00 0.00 -
DY 0.00 0.00 2.23 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.92 5.24 3.64 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/16 26/11/15 26/11/14 27/05/14 22/05/13 29/05/12 - -
Price 1.67 6.75 3.88 4.87 2.30 0.00 0.00 -
P/RPS 1.15 6.49 2.14 2.61 2.03 0.00 0.00 -
P/EPS 9.94 15.26 21.70 27.18 20.25 0.00 0.00 -
EY 10.06 6.55 4.61 3.68 4.94 0.00 0.00 -
DY 0.00 0.00 2.32 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.55 5.04 4.23 3.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment