[PESTECH] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -28.48%
YoY- -21.2%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 292,452 464,138 831,252 995,368 749,440 496,340 739,512 -13.78%
PBT -139,336 -202,938 98,540 135,040 95,792 50,380 81,880 -
Tax -6,148 -9,106 -12,048 -34,928 -14,824 -3,812 -9,092 -6.06%
NP -145,484 -212,044 86,492 100,112 80,968 46,568 72,788 -
-
NP to SH -156,760 -142,880 47,472 60,244 77,280 39,800 44,400 -
-
Tax Rate - - 12.23% 25.86% 15.48% 7.57% 11.10% -
Total Cost 437,936 676,182 744,760 895,256 668,472 449,772 666,724 -6.49%
-
Net Worth 29,083,755 582,758 595,921 632,019 573,143 486,167 479,366 92.77%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 29,083,755 582,758 595,921 632,019 573,143 486,167 479,366 92.77%
NOSH 992,221 992,221 764,293 764,293 764,293 764,293 765,517 4.23%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -49.75% -45.69% 10.41% 10.06% 10.80% 9.38% 9.84% -
ROE -0.54% -24.52% 7.97% 9.53% 13.48% 8.19% 9.26% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.70 47.14 109.21 130.45 98.06 64.94 96.60 -17.18%
EPS -15.92 -14.52 6.24 7.88 10.12 5.20 5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.54 0.5919 0.7829 0.8283 0.7499 0.6361 0.6262 85.17%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.47 46.78 83.78 100.32 75.53 50.02 74.53 -13.78%
EPS -15.80 -14.40 4.78 6.07 7.79 4.01 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.3118 0.5873 0.6006 0.637 0.5776 0.49 0.4831 92.78%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.325 0.31 1.12 0.73 1.20 1.50 1.56 -
P/RPS 1.09 0.66 1.03 0.56 1.22 2.31 1.61 -6.04%
P/EPS -2.04 -2.14 17.96 9.25 11.87 28.81 26.90 -
EY -48.99 -46.81 5.57 10.82 8.43 3.47 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.52 1.43 0.88 1.60 2.36 2.49 -58.60%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/02/24 23/02/23 26/11/21 27/11/20 24/02/20 23/11/18 24/11/17 -
Price 0.225 0.26 1.03 0.79 1.22 1.30 1.68 -
P/RPS 0.76 0.55 0.94 0.61 1.24 2.00 1.74 -12.40%
P/EPS -1.41 -1.79 16.52 10.01 12.07 24.96 28.97 -
EY -70.76 -55.82 6.06 9.99 8.29 4.01 3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.44 1.32 0.95 1.63 2.04 2.68 -59.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment