[MENTIGA] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -65.73%
YoY- 821.03%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 15,084 8,742 18,376 17,250 11,276 20,640 15,876 -0.84%
PBT 5,002 -1,988 5,128 7,434 2,504 11,398 9,442 -10.04%
Tax -6 -16 -146 -250 -1,724 -2,360 -1,342 -59.39%
NP 4,996 -2,004 4,982 7,184 780 9,038 8,100 -7.73%
-
NP to SH 4,996 -2,004 4,982 7,184 780 9,038 8,100 -7.73%
-
Tax Rate 0.12% - 2.85% 3.36% 68.85% 20.71% 14.21% -
Total Cost 10,088 10,746 13,394 10,066 10,496 11,602 7,776 4.43%
-
Net Worth 134,399 130,200 130,900 97,999 96,803 77,000 68,600 11.85%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 1,400 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 134,399 130,200 130,900 97,999 96,803 77,000 68,600 11.85%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 33.12% -22.92% 27.11% 41.65% 6.92% 43.79% 51.02% -
ROE 3.72% -1.54% 3.81% 7.33% 0.81% 11.74% 11.81% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.55 12.49 26.25 24.64 16.19 29.49 22.68 -0.84%
EPS 7.14 -2.86 7.12 10.26 1.12 12.92 11.58 -7.73%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.86 1.87 1.40 1.39 1.10 0.98 11.85%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.01 12.18 25.60 24.03 15.71 28.75 22.11 -0.84%
EPS 6.96 -2.79 6.94 10.01 1.09 12.59 11.28 -7.72%
DPS 0.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8722 1.8136 1.8234 1.3651 1.3484 1.0726 0.9556 11.85%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.59 0.71 0.525 0.70 1.06 0.80 0.71 -
P/RPS 2.74 5.69 2.00 2.84 6.55 2.71 3.13 -2.19%
P/EPS 8.27 -24.80 7.38 6.82 94.64 6.20 6.14 5.08%
EY 12.10 -4.03 13.56 14.66 1.06 16.14 16.30 -4.84%
DY 0.00 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.28 0.50 0.76 0.73 0.72 -13.09%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 26/08/16 21/08/15 27/08/14 23/08/13 29/08/12 -
Price 0.52 0.665 0.49 0.70 1.03 0.88 0.77 -
P/RPS 2.41 5.32 1.87 2.84 6.36 2.98 3.40 -5.57%
P/EPS 7.29 -23.23 6.88 6.82 91.96 6.82 6.65 1.54%
EY 13.73 -4.31 14.52 14.66 1.09 14.67 15.03 -1.49%
DY 0.00 3.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.26 0.50 0.74 0.80 0.79 -16.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment