[IGBREIT] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -2.92%
YoY- 16.77%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 529,516 521,952 511,622 493,604 459,232 416,860 0 -
PBT 304,862 286,220 277,548 271,480 232,492 200,074 0 -
Tax 0 0 0 0 0 0 0 -
NP 304,862 286,220 277,548 271,480 232,492 200,074 0 -
-
NP to SH 304,862 286,220 277,548 271,480 232,492 200,074 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 224,654 235,732 234,074 222,124 226,740 216,786 0 -
-
Net Worth 3,730,064 3,673,623 3,660,990 3,654,272 3,574,821 3,485,248 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 325,671 306,514 306,763 308,782 266,782 234,216 - -
Div Payout % 106.83% 107.09% 110.53% 113.74% 114.75% 117.06% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 3,730,064 3,673,623 3,660,990 3,654,272 3,574,821 3,485,248 0 -
NOSH 3,524,581 3,499,021 3,478,045 3,453,943 3,429,085 3,414,232 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 57.57% 54.84% 54.25% 55.00% 50.63% 48.00% 0.00% -
ROE 8.17% 7.79% 7.58% 7.43% 6.50% 5.74% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.02 14.92 14.71 14.29 13.39 12.21 0.00 -
EPS 8.66 8.18 7.98 7.86 6.78 5.86 0.00 -
DPS 9.24 8.76 8.82 8.94 7.78 6.86 0.00 -
NAPS 1.0583 1.0499 1.0526 1.058 1.0425 1.0208 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,446,701
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.67 14.46 14.18 13.68 12.72 11.55 0.00 -
EPS 8.45 7.93 7.69 7.52 6.44 5.54 0.00 -
DPS 9.02 8.49 8.50 8.56 7.39 6.49 0.00 -
NAPS 1.0335 1.0178 1.0143 1.0125 0.9905 0.9656 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.74 1.76 1.61 1.33 1.22 1.33 0.00 -
P/RPS 11.58 11.80 10.94 9.31 9.11 10.89 0.00 -
P/EPS 20.12 21.52 20.18 16.92 17.99 22.70 0.00 -
EY 4.97 4.65 4.96 5.91 5.56 4.41 0.00 -
DY 5.31 4.98 5.48 6.72 6.38 5.16 0.00 -
P/NAPS 1.64 1.68 1.53 1.26 1.17 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/07/18 02/08/17 26/07/16 28/07/15 24/07/14 30/07/13 - -
Price 1.67 1.73 1.65 1.29 1.26 1.26 0.00 -
P/RPS 11.12 11.60 11.22 9.03 9.41 10.32 0.00 -
P/EPS 19.31 21.15 20.68 16.41 18.58 21.50 0.00 -
EY 5.18 4.73 4.84 6.09 5.38 4.65 0.00 -
DY 5.53 5.06 5.35 6.93 6.17 5.44 0.00 -
P/NAPS 1.58 1.65 1.57 1.22 1.21 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment