[ELKDESA] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 3.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 57,615 48,391 40,958 38,604 14.27%
PBT 25,485 22,431 19,495 21,524 5.79%
Tax -6,689 -6,031 -5,622 -5,581 6.22%
NP 18,796 16,400 13,873 15,943 5.64%
-
NP to SH 18,796 16,400 13,873 15,943 5.64%
-
Tax Rate 26.25% 26.89% 28.84% 25.93% -
Total Cost 38,819 31,991 27,085 22,661 19.65%
-
Net Worth 259,944 167,500 136,051 234,044 3.56%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 9,373 9,375 6,963 - -
Div Payout % 49.87% 57.16% 50.19% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 259,944 167,500 136,051 234,044 3.56%
NOSH 124,973 125,000 107,127 100,018 7.70%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 32.62% 33.89% 33.87% 41.30% -
ROE 7.23% 9.79% 10.20% 6.81% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 46.10 38.71 38.23 38.60 6.09%
EPS 15.04 13.12 12.95 15.94 -1.91%
DPS 7.50 7.50 6.50 0.00 -
NAPS 2.08 1.34 1.27 2.34 -3.85%
Adjusted Per Share Value based on latest NOSH - 100,045
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.67 10.64 9.01 8.49 14.27%
EPS 4.13 3.61 3.05 3.51 5.57%
DPS 2.06 2.06 1.53 0.00 -
NAPS 0.5715 0.3683 0.2991 0.5146 3.55%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/15 31/03/14 29/03/13 - -
Price 1.39 1.36 1.27 0.00 -
P/RPS 3.02 3.51 3.32 0.00 -
P/EPS 9.24 10.37 9.81 0.00 -
EY 10.82 9.65 10.20 0.00 -
DY 5.40 5.51 5.12 0.00 -
P/NAPS 0.67 1.01 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/15 21/05/14 29/05/13 - -
Price 1.46 1.46 1.35 0.00 -
P/RPS 3.17 3.77 3.53 0.00 -
P/EPS 9.71 11.13 10.42 0.00 -
EY 10.30 8.99 9.59 0.00 -
DY 5.14 5.14 4.81 0.00 -
P/NAPS 0.70 1.09 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment