[CAP] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Announcement Date
05-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -1.29%
YoY- 99.96%
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Revenue 0 0 0 0 0 374,829 514,376 -
PBT -304 -1,389 -221 -261 -580,878 80,170 131,124 -
Tax 0 0 0 0 0 -38,916 -33,838 -
NP -304 -1,389 -221 -261 -580,878 41,254 97,285 -
-
NP to SH -304 -1,389 -221 -261 -580,878 41,254 97,285 -
-
Tax Rate - - - - - 48.54% 25.81% -
Total Cost 304 1,389 221 261 580,878 333,574 417,090 -67.06%
-
Net Worth -2,723 -270,515 -131,431 -131,431 -65,162 0 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Net Worth -2,723 -270,515 -131,431 -131,431 -65,162 0 0 -
NOSH 1,361,969 1,361,969 131,431,767 131,431,767 130,325,198 1,151,237 599,851 13.43%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 11.01% 18.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 32.56 85.75 -
EPS 0.00 0.00 0.00 0.00 -0.45 3.60 8.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.002 -0.001 -0.001 -0.0005 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,257,600
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 27.52 37.77 -
EPS 0.00 -0.10 -0.02 -0.02 -42.65 3.03 7.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.1986 -0.0965 -0.0965 -0.0478 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 -
Price 0.00 0.01 0.01 0.01 0.03 0.125 0.325 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.38 0.38 -
P/EPS 0.00 -973.54 -5,938.19 -5,029.28 -6.73 3.49 2.00 -
EY 0.00 -0.10 -0.02 -0.02 -14.86 28.67 49.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 04/06/21 12/05/20 06/05/20 05/05/20 30/04/20 30/11/15 19/11/14 -
Price 0.01 0.01 0.01 0.01 0.01 0.075 0.305 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.23 0.36 -
P/EPS -44.80 -973.54 -5,938.19 -5,029.28 -2.24 2.09 1.88 -
EY -2.23 -0.10 -0.02 -0.02 -44.57 47.78 53.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment