[CAP] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -936.3%
YoY- -14248.29%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Revenue 0 0 0 0 97,830 125,490 104,450 -
PBT -174 -90 -68 -676,288 20,390 34,600 31,601 -
Tax 0 0 0 0 -7,007 -9,188 -7,933 -
NP -174 -90 -68 -676,288 13,383 25,412 23,668 -
-
NP to SH -174 -90 -68 -676,288 13,383 25,412 23,668 -
-
Tax Rate - - - - 34.36% 26.55% 25.10% -
Total Cost 174 90 68 676,288 84,447 100,078 80,782 -61.09%
-
Net Worth -270,515 -135,257 -135,257 -67,628 0 0 319,518 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Net Worth -270,515 -135,257 -135,257 -67,628 0 0 319,518 -
NOSH 1,361,969 135,257,600 135,257,600 135,257,600 1,162,968 600,519 591,700 13.67%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 13.68% 20.25% 22.66% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.41% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.00 0.00 0.00 8.41 20.90 17.65 -
EPS 0.00 0.00 0.00 -0.50 1.20 2.23 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.001 -0.001 -0.0005 0.00 0.00 0.54 -
Adjusted Per Share Value based on latest NOSH - 135,257,600
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.00 0.00 0.00 7.18 9.21 7.67 -
EPS -0.01 -0.01 0.00 -49.66 0.98 1.87 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1986 -0.0993 -0.0993 -0.0497 0.00 0.00 0.2346 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 -
Price 0.01 0.01 0.01 0.03 0.125 0.325 0.335 -
P/RPS 0.00 0.00 0.00 0.00 1.49 1.56 1.90 -
P/EPS -7,773.43 -15,028.62 -19,890.82 -6.00 10.86 7.68 8.37 -
EY -0.01 -0.01 -0.01 -16.67 9.21 13.02 11.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.62 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 12/05/20 06/05/20 05/05/20 30/04/20 30/11/15 19/11/14 18/11/13 -
Price 0.01 0.01 0.01 0.01 0.075 0.305 0.42 -
P/RPS 0.00 0.00 0.00 0.00 0.89 1.46 2.38 -
P/EPS -7,773.43 -15,028.62 -19,890.82 -2.00 6.52 7.21 10.50 -
EY -0.01 -0.01 -0.01 -50.00 15.34 13.87 9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment