[PBSB] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 119.93%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 119,458 141,334 127,364 89,922 -0.29%
PBT 3,106 19,108 19,014 8,798 1.07%
Tax -834 -6,504 -4,904 -36 -3.18%
NP 2,272 12,604 14,110 8,762 1.40%
-
NP to SH 2,272 12,604 14,110 8,762 1.40%
-
Tax Rate 26.85% 34.04% 25.79% 0.41% -
Total Cost 117,186 128,730 113,254 81,160 -0.37%
-
Net Worth 89,758 87,877 76,989 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 89,758 87,877 76,989 0 -100.00%
NOSH 35,061 35,011 34,995 34,992 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.90% 8.92% 11.08% 9.74% -
ROE 2.53% 14.34% 18.33% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 340.71 403.68 363.95 256.98 -0.29%
EPS 6.48 36.00 40.32 25.04 1.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.51 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,005
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.64 23.24 20.94 14.79 -0.29%
EPS 0.37 2.07 2.32 1.44 1.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1476 0.1445 0.1266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.77 1.64 4.16 0.00 -
P/RPS 0.52 0.41 1.14 0.00 -100.00%
P/EPS 27.31 4.56 10.32 0.00 -100.00%
EY 3.66 21.95 9.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 17/08/01 18/08/00 - -
Price 1.75 1.73 4.47 0.00 -
P/RPS 0.51 0.43 1.23 0.00 -100.00%
P/EPS 27.01 4.81 11.09 0.00 -100.00%
EY 3.70 20.81 9.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 2.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment