[PBSB] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 339.86%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 30,149 107,605 73,241 44,961 19,753 80,952 0 -100.00%
PBT 4,861 15,635 7,918 4,399 1,004 6,586 0 -100.00%
Tax -1,708 -1,311 -23 -18 -8 -2,435 0 -100.00%
NP 3,153 14,324 7,895 4,381 996 4,151 0 -100.00%
-
NP to SH 3,153 14,324 7,895 4,381 996 4,151 0 -100.00%
-
Tax Rate 35.14% 8.39% 0.29% 0.41% 0.80% 36.97% - -
Total Cost 26,996 93,281 65,346 40,580 18,757 76,801 0 -100.00%
-
Net Worth 72,788 69,523 65,091 0 0 56,730 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 72,788 69,523 65,091 0 0 56,730 0 -100.00%
NOSH 34,994 34,936 34,995 34,992 34,947 34,591 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.46% 13.31% 10.78% 9.74% 5.04% 5.13% 0.00% -
ROE 4.33% 20.60% 12.13% 0.00% 0.00% 7.32% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 86.15 308.00 209.29 128.49 56.52 234.02 0.00 -100.00%
EPS 9.01 41.00 22.56 12.52 2.85 12.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.99 1.86 0.00 0.00 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,005
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.96 17.69 12.04 7.39 3.25 13.31 0.00 -100.00%
EPS 0.52 2.36 1.30 0.72 0.16 0.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1143 0.107 0.00 0.00 0.0933 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 29/02/00 24/11/99 - - - - -
Price 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.80 1.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.49 12.20 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.80 8.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.51 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment