[PBSB] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 124,234 143,866 126,326 44,961 -1.04%
PBT 5,614 20,874 20,743 4,399 -0.25%
Tax -2,134 -5,653 -3,745 -18 -4.80%
NP 3,480 15,221 16,998 4,381 0.23%
-
NP to SH 3,480 15,221 16,998 4,381 0.23%
-
Tax Rate 38.01% 27.08% 18.05% 0.41% -
Total Cost 120,754 128,645 109,328 40,580 -1.11%
-
Net Worth 89,550 87,849 76,990 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 89,550 87,849 76,990 0 -100.00%
NOSH 34,980 34,999 34,995 35,005 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.80% 10.58% 13.46% 9.74% -
ROE 3.89% 17.33% 22.08% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 355.15 411.05 360.98 128.44 -1.04%
EPS 9.95 43.49 48.57 12.52 0.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.51 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,005
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.43 23.66 20.77 7.39 -1.04%
EPS 0.57 2.50 2.80 0.72 0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1473 0.1445 0.1266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.77 1.64 4.16 0.00 -
P/RPS 0.50 0.40 1.15 0.00 -100.00%
P/EPS 17.79 3.77 8.56 0.00 -100.00%
EY 5.62 26.52 11.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 17/08/01 18/08/00 - -
Price 1.75 1.73 4.47 0.00 -
P/RPS 0.49 0.42 1.24 0.00 -100.00%
P/EPS 17.59 3.98 9.20 0.00 -100.00%
EY 5.68 25.14 10.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 2.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment