[LEONFB] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 509,776 561,332 445,524 453,676 0 -
PBT 5,364 36,760 23,656 28,336 0 -
Tax -2,884 -10,212 -6,564 -8,256 0 -
NP 2,480 26,548 17,092 20,080 0 -
-
NP to SH 2,480 26,548 17,092 20,080 0 -
-
Tax Rate 53.77% 27.78% 27.75% 29.14% - -
Total Cost 507,296 534,784 428,432 433,596 0 -
-
Net Worth 235,599 229,400 207,700 150,414 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 235,599 229,400 207,700 150,414 0 -
NOSH 310,000 310,000 310,000 250,690 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.49% 4.73% 3.84% 4.43% 0.00% -
ROE 1.05% 11.57% 8.23% 13.35% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 164.44 181.07 143.72 180.97 0.00 -
EPS 0.80 8.56 5.52 8.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.67 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 250,690
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 149.49 164.61 130.65 133.04 0.00 -
EPS 0.73 7.79 5.01 5.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6909 0.6727 0.6091 0.4411 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/16 31/03/15 31/03/14 - - -
Price 0.47 0.51 0.565 0.00 0.00 -
P/RPS 0.29 0.28 0.39 0.00 0.00 -
P/EPS 58.75 5.96 10.25 0.00 0.00 -
EY 1.70 16.79 9.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/16 27/05/15 29/05/14 30/05/13 - -
Price 0.49 0.54 0.535 0.00 0.00 -
P/RPS 0.30 0.30 0.37 0.00 0.00 -
P/EPS 61.25 6.31 9.70 0.00 0.00 -
EY 1.63 15.86 10.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment