[TMAKMUR] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -2.42%
YoY- 8.73%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 247,904 327,252 367,312 233,472 2.01%
PBT 44,032 94,396 65,116 42,556 1.14%
Tax -10,292 -20,260 -12,172 -12,872 -7.17%
NP 33,740 74,136 52,944 29,684 4.35%
-
NP to SH 27,860 52,568 48,348 29,332 -1.70%
-
Tax Rate 23.37% 21.46% 18.69% 30.25% -
Total Cost 214,164 253,116 314,368 203,788 1.66%
-
Net Worth 429,840 430,101 335,461 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 95,578 - - -
Div Payout % - 181.82% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 429,840 430,101 335,461 0 -
NOSH 397,999 398,242 172,918 172,948 31.99%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.61% 22.65% 14.41% 12.71% -
ROE 6.48% 12.22% 14.41% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 62.29 82.17 212.42 135.00 -22.70%
EPS 7.00 13.20 27.96 16.96 -25.52%
DPS 0.00 24.00 0.00 0.00 -
NAPS 1.08 1.08 1.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,242
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 62.16 82.06 92.11 58.54 2.01%
EPS 6.99 13.18 12.12 7.36 -1.70%
DPS 0.00 23.97 0.00 0.00 -
NAPS 1.0779 1.0785 0.8412 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 - - -
Price 1.38 1.50 0.00 0.00 -
P/RPS 2.22 1.83 0.00 0.00 -
P/EPS 19.71 11.36 0.00 0.00 -
EY 5.07 8.80 0.00 0.00 -
DY 0.00 16.00 0.00 0.00 -
P/NAPS 1.28 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/16 28/04/15 10/07/14 - -
Price 1.68 1.55 0.00 0.00 -
P/RPS 2.70 1.89 0.00 0.00 -
P/EPS 24.00 11.74 0.00 0.00 -
EY 4.17 8.52 0.00 0.00 -
DY 0.00 15.48 0.00 0.00 -
P/NAPS 1.56 1.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment