[SUNCON] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 4.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,147,006 1,673,526 1,709,282 1,992,576 0 -
PBT 177,744 173,864 151,270 162,424 0 -
Tax -34,342 -31,176 -30,540 -18,062 0 -
NP 143,402 142,688 120,730 144,362 0 -
-
NP to SH 143,414 142,844 120,640 144,328 0 -
-
Tax Rate 19.32% 17.93% 20.19% 11.12% - -
Total Cost 2,003,604 1,530,838 1,588,552 1,848,214 0 -
-
Net Worth 568,588 542,743 452,286 387,673 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 90,457 77,534 167,991 - - -
Div Payout % 63.07% 54.28% 139.25% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 568,588 542,743 452,286 387,673 0 -
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 6.68% 8.53% 7.06% 7.24% 0.00% -
ROE 25.22% 26.32% 26.67% 37.23% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 166.15 129.51 132.27 154.19 0.00 -
EPS 11.10 11.04 9.34 11.16 0.00 -
DPS 7.00 6.00 13.00 0.00 0.00 -
NAPS 0.44 0.42 0.35 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 166.15 129.51 132.27 154.19 0.00 -
EPS 11.10 11.04 9.34 11.16 0.00 -
DPS 7.00 6.00 13.00 0.00 0.00 -
NAPS 0.44 0.42 0.35 0.30 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 - - -
Price 1.81 2.02 1.60 0.00 0.00 -
P/RPS 1.09 1.56 1.21 0.00 0.00 -
P/EPS 16.31 18.27 17.14 0.00 0.00 -
EY 6.13 5.47 5.83 0.00 0.00 -
DY 3.87 2.97 8.13 0.00 0.00 -
P/NAPS 4.11 4.81 4.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 16/08/18 24/08/17 25/08/16 21/08/15 - -
Price 2.02 2.32 1.64 1.09 0.00 -
P/RPS 1.22 1.79 1.24 0.71 0.00 -
P/EPS 18.20 20.99 17.57 9.76 0.00 -
EY 5.49 4.76 5.69 10.25 0.00 -
DY 3.47 2.59 7.93 0.00 0.00 -
P/NAPS 4.59 5.52 4.69 3.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment