[SUNCON] YoY Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1.29%
YoY- -2.88%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,768,727 2,256,835 2,076,290 1,788,844 1,916,859 0 -
PBT 157,396 183,066 174,177 153,672 140,750 0 -
Tax -27,066 -38,034 -36,227 -30,039 -13,012 0 -
NP 130,330 145,032 137,950 123,633 127,738 0 -
-
NP to SH 129,324 144,693 137,812 123,508 127,164 0 -
-
Tax Rate 17.20% 20.78% 20.80% 19.55% 9.24% - -
Total Cost 1,638,397 2,111,803 1,938,340 1,665,211 1,789,121 0 -
-
Net Worth 618,892 594,433 555,665 491,445 452,286 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 90,255 90,457 90,457 84,063 - - -
Div Payout % 69.79% 62.52% 65.64% 68.06% - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 618,892 594,433 555,665 491,445 452,286 0 -
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0 -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.37% 6.43% 6.64% 6.91% 6.66% 0.00% -
ROE 20.90% 24.34% 24.80% 25.13% 28.12% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 137.18 174.64 160.67 138.32 148.34 0.00 -
EPS 10.02 11.20 10.66 9.55 9.84 0.00 -
DPS 7.00 7.00 7.00 6.50 0.00 0.00 -
NAPS 0.48 0.46 0.43 0.38 0.35 0.29 10.59%
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 136.87 174.64 160.67 138.32 148.34 0.00 -
EPS 10.01 11.20 10.66 9.55 9.84 0.00 -
DPS 6.98 7.00 7.00 6.50 0.00 0.00 -
NAPS 0.4789 0.46 0.43 0.38 0.35 0.29 10.54%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 1.91 1.33 2.51 1.70 1.40 0.00 -
P/RPS 1.39 0.76 1.56 1.23 0.94 0.00 -
P/EPS 19.04 11.88 23.54 17.80 14.23 0.00 -
EY 5.25 8.42 4.25 5.62 7.03 0.00 -
DY 3.66 5.26 2.79 3.82 0.00 0.00 -
P/NAPS 3.98 2.89 5.84 4.47 4.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 20/02/20 25/02/19 26/02/18 23/02/17 25/02/16 - -
Price 1.96 1.73 2.46 1.80 1.40 0.00 -
P/RPS 1.43 0.99 1.53 1.30 0.94 0.00 -
P/EPS 19.54 15.45 23.07 18.85 14.23 0.00 -
EY 5.12 6.47 4.34 5.31 7.03 0.00 -
DY 3.57 4.05 2.85 3.61 0.00 0.00 -
P/NAPS 4.08 3.76 5.72 4.74 4.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment