[SUNCON] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,678,124 1,697,404 1,984,268 0 -
PBT 173,192 150,084 158,464 0 -
Tax -38,072 -33,864 -20,932 0 -
NP 135,120 116,220 137,532 0 -
-
NP to SH 135,172 116,220 137,464 0 -
-
Tax Rate 21.98% 22.56% 13.21% - -
Total Cost 1,543,004 1,581,184 1,846,736 0 -
-
Net Worth 529,820 478,131 439,363 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 129,224 10,337 - - -
Div Payout % 95.60% 8.90% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 529,820 478,131 439,363 0 -
NOSH 1,292,246 1,292,246 1,292,246 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.05% 6.85% 6.93% 0.00% -
ROE 25.51% 24.31% 31.29% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 129.86 131.35 153.55 0.00 -
EPS 10.44 9.00 10.64 0.00 -
DPS 10.00 0.80 0.00 0.00 -
NAPS 0.41 0.37 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 129.86 131.35 153.55 0.00 -
EPS 10.44 9.00 10.64 0.00 -
DPS 10.00 0.80 0.00 0.00 -
NAPS 0.41 0.37 0.34 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 - - -
Price 1.76 1.62 0.00 0.00 -
P/RPS 1.36 1.23 0.00 0.00 -
P/EPS 16.83 18.01 0.00 0.00 -
EY 5.94 5.55 0.00 0.00 -
DY 5.68 0.49 0.00 0.00 -
P/NAPS 4.29 4.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/05/17 26/05/16 23/07/15 - -
Price 2.07 1.53 0.00 0.00 -
P/RPS 1.59 1.16 0.00 0.00 -
P/EPS 19.79 17.01 0.00 0.00 -
EY 5.05 5.88 0.00 0.00 -
DY 4.83 0.52 0.00 0.00 -
P/NAPS 5.05 4.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment