[EONCAP] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 46.19%
YoY- 89.33%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Revenue 2,028,192 605,130 640,644 554,230 299,752 419,212 -1.64%
PBT 406,702 36,170 27,624 -35,102 -340,836 -128,812 -
Tax -117,360 -2,646 -1,592 35,102 340,836 128,812 -
NP 289,342 33,524 26,032 0 0 0 -100.00%
-
NP to SH 289,342 33,524 26,032 -36,380 -340,818 -132,820 -
-
Tax Rate 28.86% 7.32% 5.76% - - - -
Total Cost 1,738,850 571,606 614,612 554,230 299,752 419,212 -1.48%
-
Net Worth 2,128,126 340,281 302,307 270,734 0 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Net Worth 2,128,126 340,281 302,307 270,734 0 0 -100.00%
NOSH 693,200 420,100 419,870 423,023 415,631 414,803 -0.53%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
NP Margin 14.27% 5.54% 4.06% 0.00% 0.00% 0.00% -
ROE 13.60% 9.85% 8.61% -13.44% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
RPS 292.58 144.04 152.58 131.02 72.12 101.06 -1.10%
EPS 41.74 7.98 6.20 -8.60 -82.00 -32.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 0.81 0.72 0.64 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 428,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
RPS 292.55 87.28 92.41 79.94 43.24 60.47 -1.64%
EPS 41.73 4.84 3.75 -5.25 -49.16 -19.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0696 0.4908 0.4361 0.3905 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Date 30/06/03 - - - - - -
Price 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.43 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Date 26/08/03 11/10/02 27/08/01 29/08/00 - - -
Price 4.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.92 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment