[EONCAP] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 53.38%
YoY- 60.76%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,741,007 629,196 641,530 487,643 339,377 -1.68%
PBT 338,185 40,317 26,416 -100,408 -256,234 -
Tax -104,775 -1,899 4,576 100,408 256,234 -
NP 233,410 38,418 30,992 0 0 -100.00%
-
NP to SH 233,410 38,418 30,992 -101,131 -257,732 -
-
Tax Rate 30.98% 4.71% -17.32% - - -
Total Cost 1,507,597 590,778 610,538 487,643 339,377 -1.54%
-
Net Worth 2,128,542 340,223 300,239 274,559 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,128,542 340,223 300,239 274,559 0 -100.00%
NOSH 693,336 420,029 416,999 428,999 415,177 -0.53%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.41% 6.11% 4.83% 0.00% 0.00% -
ROE 10.97% 11.29% 10.32% -36.83% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 251.11 149.80 153.84 113.67 81.74 -1.16%
EPS 33.66 9.15 7.43 -23.57 -62.08 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 0.81 0.72 0.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 428,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 251.12 90.76 92.53 70.34 48.95 -1.68%
EPS 33.67 5.54 4.47 -14.59 -37.18 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0702 0.4907 0.4331 0.396 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 3.10 0.00 0.00 0.00 0.00 -
P/RPS 1.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.21 0.00 0.00 0.00 0.00 -100.00%
EY 10.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 11/10/02 27/08/01 29/08/00 - -
Price 4.68 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.90 0.00 0.00 0.00 0.00 -100.00%
EY 7.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment