[EONCAP] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 232.71%
YoY- 877.62%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Revenue 481,477 515,785 150,272 164,730 161,893 75,921 101,606 -1.63%
PBT 86,796 103,750 15,331 10,628 -1,103 -116,984 -38,341 -
Tax -24,506 -26,651 -966 -620 1,103 116,984 38,341 -
NP 62,290 77,099 14,365 10,008 0 0 0 -100.00%
-
NP to SH 62,290 77,099 14,365 10,008 -1,287 -117,080 -38,991 -
-
Tax Rate 28.23% 25.69% 6.30% 5.83% - - - -
Total Cost 419,187 438,686 135,907 154,722 161,893 75,921 101,606 -1.49%
-
Net Worth 2,411,378 2,128,542 340,223 300,239 274,559 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Net Worth 2,411,378 2,128,542 340,223 300,239 274,559 0 0 -100.00%
NOSH 692,924 693,336 420,029 416,999 428,999 415,177 414,797 -0.54%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
NP Margin 12.94% 14.95% 9.56% 6.08% 0.00% 0.00% 0.00% -
ROE 2.58% 3.62% 4.22% 3.33% -0.47% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
RPS 69.48 74.39 35.78 39.50 37.74 18.29 24.50 -1.09%
EPS 8.99 11.12 3.42 2.40 -0.30 -28.20 -9.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.48 3.07 0.81 0.72 0.64 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 416,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
RPS 69.45 74.40 21.68 23.76 23.35 10.95 14.66 -1.63%
EPS 8.98 11.12 2.07 1.44 -0.19 -16.89 -5.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4782 3.0702 0.4907 0.4331 0.396 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Date 30/06/04 30/06/03 - - - - - -
Price 4.62 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.65 4.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 51.39 27.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.95 3.59 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 30/09/98 CAGR
Date 27/08/04 26/08/03 11/10/02 27/08/01 29/08/00 - - -
Price 5.10 4.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.34 6.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.73 42.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.76 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment