[ALSREIT] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -28.29%
YoY- -43.91%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 75,404 68,912 73,104 74,374 94,244 76,976 79,998 -0.98%
PBT 13,272 17,960 16,540 19,560 34,870 31,404 36,662 -15.57%
Tax 0 0 0 0 0 0 0 -
NP 13,272 17,960 16,540 19,560 34,870 31,404 36,662 -15.57%
-
NP to SH 13,272 17,960 16,540 19,560 34,870 31,404 36,662 -15.57%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 62,132 50,952 56,564 54,814 59,374 45,572 43,336 6.18%
-
Net Worth 637,709 589,163 598,559 620,715 617,873 607,956 610,566 0.72%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 9,280 5,800 - 26,331 40,947 48,140 39,440 -21.41%
Div Payout % 69.92% 32.29% - 134.62% 117.43% 153.29% 107.58% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 637,709 589,163 598,559 620,715 617,873 607,956 610,566 0.72%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 17.60% 26.06% 22.63% 26.30% 37.00% 40.80% 45.83% -
ROE 2.08% 3.05% 2.76% 3.15% 5.64% 5.17% 6.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.00 11.88 12.60 12.82 16.25 13.27 13.79 -0.97%
EPS 2.28 3.10 2.84 3.38 6.02 5.42 6.32 -15.62%
DPS 1.60 1.00 0.00 4.54 7.06 8.30 6.80 -21.41%
NAPS 1.0995 1.0158 1.032 1.0702 1.0653 1.0482 1.0527 0.72%
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.00 11.88 12.60 12.82 16.25 13.27 13.79 -0.97%
EPS 2.28 3.10 2.84 3.38 6.02 5.42 6.32 -15.62%
DPS 1.60 1.00 0.00 4.54 7.06 8.30 6.80 -21.41%
NAPS 1.0995 1.0158 1.032 1.0702 1.0653 1.0482 1.0527 0.72%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.445 0.555 0.69 0.925 0.83 1.02 -
P/RPS 3.46 3.75 4.40 5.38 5.69 6.25 7.40 -11.89%
P/EPS 19.67 14.37 19.46 20.46 15.39 15.33 16.14 3.34%
EY 5.09 6.96 5.14 4.89 6.50 6.52 6.20 -3.23%
DY 3.56 2.25 0.00 6.58 7.63 10.00 6.67 -9.93%
P/NAPS 0.41 0.44 0.54 0.64 0.87 0.79 0.97 -13.36%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 0.465 0.445 0.52 0.66 0.89 0.85 1.01 -
P/RPS 3.58 3.75 4.13 5.15 5.48 6.40 7.32 -11.23%
P/EPS 20.32 14.37 18.23 19.57 14.80 15.70 15.98 4.08%
EY 4.92 6.96 5.48 5.11 6.76 6.37 6.26 -3.93%
DY 3.44 2.25 0.00 6.88 7.93 9.76 6.73 -10.57%
P/NAPS 0.42 0.44 0.50 0.62 0.84 0.81 0.96 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment