[PECCA] YoY Annualized Quarter Result on 30-Jun-2024 [#4]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 2.01%
YoY- 55.38%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 242,423 221,258 164,394 144,750 104,640 131,375 112,668 13.60%
PBT 72,158 46,947 29,289 25,799 11,326 22,179 12,937 33.13%
Tax -17,125 -11,521 -6,448 -6,580 -3,048 -5,507 -2,859 34.72%
NP 55,033 35,426 22,841 19,219 8,278 16,672 10,078 32.66%
-
NP to SH 55,010 35,404 22,852 19,233 8,388 16,616 10,217 32.35%
-
Tax Rate 23.73% 24.54% 22.02% 25.50% 26.91% 24.83% 22.10% -
Total Cost 187,390 185,832 141,553 125,531 96,362 114,703 102,590 10.55%
-
Net Worth 233,879 212,829 189,535 16,701,455 156,079 165,580 159,846 6.54%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 37,589 20,749 20,259 - 8,237 10,085 9,200 26.41%
Div Payout % 68.33% 58.61% 88.65% - 98.20% 60.70% 90.05% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 233,879 212,829 189,535 16,701,455 156,079 165,580 159,846 6.54%
NOSH 752,000 752,000 752,000 188,000 188,000 188,000 188,000 25.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 22.70% 16.01% 13.89% 13.28% 7.91% 12.69% 8.94% -
ROE 23.52% 16.63% 12.06% 0.12% 5.37% 10.04% 6.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.25 29.43 21.91 78.89 58.94 71.65 61.23 -10.12%
EPS 7.32 4.71 3.05 10.48 4.62 9.06 5.51 4.84%
DPS 5.00 2.76 2.70 0.00 4.64 5.50 5.00 0.00%
NAPS 0.3111 0.2831 0.2526 91.03 0.8792 0.903 0.8687 -15.71%
Adjusted Per Share Value based on latest NOSH - 752,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.24 29.42 21.86 19.25 13.91 17.47 14.98 13.61%
EPS 7.32 4.71 3.04 2.56 1.12 2.21 1.36 32.34%
DPS 5.00 2.76 2.69 0.00 1.10 1.34 1.22 26.47%
NAPS 0.311 0.283 0.252 22.2094 0.2076 0.2202 0.2126 6.53%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.31 1.01 0.68 4.18 0.91 1.16 0.87 -
P/RPS 4.06 3.43 3.10 5.30 1.54 1.62 1.42 19.11%
P/EPS 17.90 21.45 22.33 39.87 19.26 12.80 15.67 2.24%
EY 5.59 4.66 4.48 2.51 5.19 7.81 6.38 -2.17%
DY 3.82 2.73 3.97 0.00 5.10 4.74 5.75 -6.58%
P/NAPS 4.21 3.57 2.69 0.05 1.04 1.28 1.00 27.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 29/08/23 29/08/22 13/09/21 28/08/20 23/08/19 23/08/18 -
Price 1.25 0.94 0.86 2.97 1.13 1.27 0.89 -
P/RPS 3.88 3.19 3.93 3.76 1.92 1.77 1.45 17.80%
P/EPS 17.08 19.96 28.24 28.33 23.92 14.02 16.03 1.06%
EY 5.85 5.01 3.54 3.53 4.18 7.14 6.24 -1.06%
DY 4.00 2.94 3.14 0.00 4.11 4.33 5.62 -5.50%
P/NAPS 4.02 3.32 3.40 0.03 1.29 1.41 1.02 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment