[PECCA] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -99.68%
YoY- 103.64%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 54,329 50,751 29,640 15,177 35,900 29,185 31,771 9.34%
PBT 13,521 11,160 1,743 -552 4,005 3,223 4,576 19.78%
Tax -3,418 -2,915 -1,721 -159 -1,123 -760 -1,888 10.39%
NP 10,103 8,245 22 -711 2,882 2,463 2,688 24.67%
-
NP to SH 10,084 8,248 26 -715 2,866 2,514 2,745 24.20%
-
Tax Rate 25.28% 26.12% 98.74% - 28.04% 23.58% 41.26% -
Total Cost 44,226 42,506 29,618 15,888 33,018 26,722 29,083 7.23%
-
Net Worth 212,829 189,535 16,701,455 156,079 165,580 159,846 163,560 4.48%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 5,112 - - 2,911 - 5,520 5,640 -1.62%
Div Payout % 50.70% - - 0.00% - 219.58% 205.46% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 212,829 189,535 16,701,455 156,079 165,580 159,846 163,560 4.48%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 18.60% 16.25% 0.07% -4.68% 8.03% 8.44% 8.46% -
ROE 4.74% 4.35% 0.00% -0.46% 1.73% 1.57% 1.68% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.23 6.76 16.16 8.55 19.58 15.86 16.90 -13.18%
EPS 1.34 1.10 0.01 0.40 1.56 1.37 1.46 -1.41%
DPS 0.68 0.00 0.00 1.64 0.00 3.00 3.00 -21.90%
NAPS 0.2831 0.2526 91.03 0.8792 0.903 0.8687 0.87 -17.05%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.22 6.75 3.94 2.02 4.77 3.88 4.22 9.35%
EPS 1.34 1.10 0.00 -0.10 0.38 0.33 0.37 23.91%
DPS 0.68 0.00 0.00 0.39 0.00 0.73 0.75 -1.61%
NAPS 0.283 0.252 22.2094 0.2076 0.2202 0.2126 0.2175 4.48%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.01 0.68 4.18 0.91 1.16 0.87 1.61 -
P/RPS 13.98 10.05 25.87 10.64 5.92 5.49 9.53 6.59%
P/EPS 75.30 61.86 29,496.65 -225.94 74.22 63.68 110.27 -6.15%
EY 1.33 1.62 0.00 -0.44 1.35 1.57 0.91 6.52%
DY 0.67 0.00 0.00 1.80 0.00 3.45 1.86 -15.64%
P/NAPS 3.57 2.69 0.05 1.04 1.28 1.00 1.85 11.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 13/09/21 28/08/20 23/08/19 23/08/18 23/08/17 -
Price 0.94 0.86 2.97 1.13 1.27 0.89 1.50 -
P/RPS 13.01 12.71 18.38 13.22 6.49 5.61 8.88 6.56%
P/EPS 70.08 78.24 20,958.15 -280.56 81.25 65.14 102.73 -6.17%
EY 1.43 1.28 0.00 -0.36 1.23 1.54 0.97 6.67%
DY 0.72 0.00 0.00 1.45 0.00 3.37 2.00 -15.65%
P/NAPS 3.32 3.40 0.03 1.29 1.41 1.02 1.72 11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment