[HLCAP] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 16.62%
YoY- -142.34%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 88,352 45,112 41,924 45,623 129,481 57,227 -0.45%
PBT 30,692 -29,708 7,148 -28,269 65,260 -88,787 -
Tax -1,143 -172 1,446 28,269 -3,741 88,787 -
NP 29,549 -29,880 8,594 0 61,519 0 -100.00%
-
NP to SH 29,549 -29,880 8,594 -26,045 61,519 -89,313 -
-
Tax Rate 3.72% - -20.23% - 5.73% - -
Total Cost 58,803 74,992 33,330 45,623 67,962 57,227 -0.02%
-
Net Worth 93,806 59,266 90,138 92,577 119,754 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 93,806 59,266 90,138 92,577 119,754 0 -100.00%
NOSH 123,429 123,471 123,477 123,436 123,457 123,445 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 33.44% -66.24% 20.50% 0.00% 47.51% 0.00% -
ROE 31.50% -50.42% 9.53% -28.13% 51.37% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.58 36.54 33.95 36.96 104.88 46.36 -0.45%
EPS 23.94 -24.20 6.96 -21.10 49.83 -72.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.48 0.73 0.75 0.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 123,537
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.79 18.27 16.98 18.48 52.44 23.18 -0.45%
EPS 11.97 -12.10 3.48 -10.55 24.92 -36.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3799 0.24 0.3651 0.375 0.485 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.08 0.93 1.38 1.24 2.30 0.00 -
P/RPS 1.51 2.55 4.06 3.35 2.19 0.00 -100.00%
P/EPS 4.51 -3.84 19.83 -5.88 4.62 0.00 -100.00%
EY 22.17 -26.02 5.04 -17.02 21.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.94 1.89 1.65 2.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 26/08/03 27/08/02 29/08/01 22/08/00 - -
Price 0.95 1.14 1.28 1.60 2.50 0.00 -
P/RPS 1.33 3.12 3.77 4.33 2.38 0.00 -100.00%
P/EPS 3.97 -4.71 18.39 -7.58 5.02 0.00 -100.00%
EY 25.20 -21.23 5.44 -13.19 19.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.38 1.75 2.13 2.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment