[HLCAP] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 79.8%
YoY- -127.89%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 13,926 7,862 10,268 14,760 8,516 9,405 12,941 5.01%
PBT 2,915 -2,106 -991 -4,998 -13,087 -7,297 -2,887 -
Tax -216 2,106 991 4,998 13,087 7,297 2,887 -
NP 2,699 0 0 0 0 0 0 -
-
NP to SH 2,699 -2,171 -1,114 -2,619 -12,967 -7,330 -3,129 -
-
Tax Rate 7.41% - - - - - - -
Total Cost 11,227 7,862 10,268 14,760 8,516 9,405 12,941 -9.04%
-
Net Worth 92,431 88,813 91,595 92,653 92,621 106,124 115,018 -13.57%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 92,431 88,813 91,595 92,653 92,621 106,124 115,018 -13.57%
NOSH 123,242 123,352 123,777 123,537 123,495 123,400 123,675 -0.23%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 19.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.92% -2.44% -1.22% -2.83% -14.00% -6.91% -2.72% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.30 6.37 8.30 11.95 6.90 7.62 10.46 5.28%
EPS 2.19 -1.76 -0.90 -2.12 -10.50 -5.94 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.74 0.75 0.75 0.86 0.93 -13.37%
Adjusted Per Share Value based on latest NOSH - 123,537
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.64 3.18 4.16 5.98 3.45 3.81 5.24 5.03%
EPS 1.09 -0.88 -0.45 -1.06 -5.25 -2.97 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3744 0.3597 0.371 0.3753 0.3751 0.4298 0.4659 -13.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.40 1.29 1.39 1.24 1.20 1.53 2.20 -
P/RPS 12.39 20.24 16.76 10.38 17.40 20.07 21.03 -29.74%
P/EPS 63.93 -73.30 -154.44 -58.49 -11.43 -25.76 -86.96 -
EY 1.56 -1.36 -0.65 -1.71 -8.75 -3.88 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.79 1.88 1.65 1.60 1.78 2.37 -14.62%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 13/11/01 29/08/01 25/04/01 16/02/01 24/10/00 -
Price 1.69 1.34 1.25 1.60 1.13 1.53 2.50 -
P/RPS 14.96 21.02 15.07 13.39 16.39 20.07 23.89 -26.82%
P/EPS 77.17 -76.14 -138.89 -75.47 -10.76 -25.76 -98.81 -
EY 1.30 -1.31 -0.72 -1.32 -9.29 -3.88 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.86 1.69 2.13 1.51 1.78 2.69 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment