[ADVCON] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -19.3%
YoY- 7.85%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 448,100 419,968 260,308 265,276 289,328 247,044 236,600 11.22%
PBT -4,732 -15,948 6,472 12,844 11,764 14,760 36,852 -
Tax -6,472 -2,148 -2,148 -4,108 -3,664 -4,632 -9,444 -6.10%
NP -11,204 -18,096 4,324 8,736 8,100 10,128 27,408 -
-
NP to SH 592 -8,308 4,324 8,736 8,100 10,128 27,408 -47.21%
-
Tax Rate - - 33.19% 31.98% 31.15% 31.38% 25.63% -
Total Cost 459,304 438,064 255,984 256,540 281,228 236,916 209,192 13.99%
-
Net Worth 188,516 222,352 186,040 192,815 184,472 176,914 112,348 9.00%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 188,516 222,352 186,040 192,815 184,472 176,914 112,348 9.00%
NOSH 492,756 492,756 415,813 403,928 402,209 402,079 312,079 7.90%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -2.50% -4.31% 1.66% 3.29% 2.80% 4.10% 11.58% -
ROE 0.31% -3.74% 2.32% 4.53% 4.39% 5.72% 24.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 92.70 86.88 64.36 66.04 72.15 61.44 75.81 3.40%
EPS 0.12 -1.72 1.08 2.16 2.00 2.52 8.80 -51.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.46 0.46 0.48 0.46 0.44 0.36 1.34%
Adjusted Per Share Value based on latest NOSH - 403,928
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 77.88 72.99 45.24 46.11 50.29 42.94 41.12 11.22%
EPS 0.10 -1.44 0.75 1.52 1.41 1.76 4.76 -47.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.3865 0.3234 0.3351 0.3206 0.3075 0.1953 9.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.235 0.31 0.39 0.265 0.425 0.65 0.00 -
P/RPS 0.25 0.36 0.61 0.40 0.59 1.06 0.00 -
P/EPS 191.88 -18.04 36.48 12.19 21.04 25.80 0.00 -
EY 0.52 -5.54 2.74 8.21 4.75 3.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.85 0.55 0.92 1.48 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 21/05/21 25/06/20 28/05/19 28/05/18 19/06/17 -
Price 0.26 0.27 0.36 0.40 0.37 0.42 0.00 -
P/RPS 0.28 0.31 0.56 0.61 0.51 0.68 0.00 -
P/EPS 212.29 -15.71 33.67 18.39 18.32 16.67 0.00 -
EY 0.47 -6.37 2.97 5.44 5.46 6.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.78 0.83 0.80 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment