[MI] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 140,972 117,932 133,740 0 -
PBT 41,340 27,580 26,776 0 -
Tax -608 -100 -384 0 -
NP 40,732 27,480 26,392 0 -
-
NP to SH 41,192 27,480 26,008 0 -
-
Tax Rate 1.47% 0.36% 1.43% - -
Total Cost 100,240 90,452 107,348 0 -
-
Net Worth 365,540 340,000 131,605 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 365,540 340,000 131,605 0 -
NOSH 750,000 500,000 365,572 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 28.89% 23.30% 19.73% 0.00% -
ROE 11.27% 8.08% 19.76% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 18.90 23.59 36.58 0.00 -
EPS 5.48 5.48 7.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.68 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.66 13.10 14.86 0.00 -
EPS 4.58 3.05 2.89 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4062 0.3778 0.1462 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 - - -
Price 1.96 2.25 0.00 0.00 -
P/RPS 10.37 9.54 0.00 0.00 -
P/EPS 35.50 40.94 0.00 0.00 -
EY 2.82 2.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 18/05/20 23/05/19 14/06/18 - -
Price 2.24 1.51 0.00 0.00 -
P/RPS 11.85 6.40 0.00 0.00 -
P/EPS 40.57 27.47 0.00 0.00 -
EY 2.47 3.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment